KLABIN
|
|||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Income statement
(R$ Thousands) |
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
|
844385
|
905399
|
982593
|
930940
|
957005
|
947447
|
990623
|
994076
|
969241
|
1030299
|
1085766
|
1078364
|
1066404
|
1093793
|
1202919
|
1236221
|
1203471
|
1151093
|
1282208
|
1257110
|
1308449
|
1337936
|
1445697
|
1595507
|
1463477
|
1698628
|
1964848
|
1963845
|
1866692
|
1984195
|
2224595
|
2297896
|
2189154
|
2304283
|
2868912
|
2534959
|
2490024
|
2620869
|
2809489
|
2389707
|
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
2189154
|
2235178
|
2806826
|
- |
2490024
|
2599819
|
2477750
|
- |
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
119153
|
69105
|
62086
|
- |
-38250
|
21050
|
331739
|
- |
||
-577882
|
-627743
|
-642886
|
-443967
|
-603527
|
-627620
|
-710227
|
-615491
|
-193432
|
-750517
|
-381684
|
-611527
|
-658090
|
-736975
|
-686892
|
-788671
|
-280780
|
-812114
|
-656485
|
-900126
|
-874529
|
-903185
|
-830580
|
-837095
|
-940713
|
-983203
|
-1397941
|
-1372255
|
-1044543
|
-1636381
|
-1507394
|
-1449513
|
-1438500
|
-1451332
|
-1612790
|
-1092264
|
-1632192
|
-1870231
|
-1829482
|
-1557526
|
||
87523
|
89029
|
124461
|
147612
|
107807
|
145084
|
19255
|
-1569
|
434606
|
4850
|
333122
|
113410
|
61609
|
70267
|
148051
|
56362
|
522072
|
129604
|
252784
|
19644
|
55538
|
155230
|
98731
|
226614
|
63447
|
272442
|
139745
|
57277
|
483306
|
101845
|
145104
|
59406
|
119153
|
69105
|
62086
|
378023
|
-38250
|
- |
- |
- |
||
-665405
|
-716772
|
-767347
|
-591579
|
-711334
|
-772704
|
-729482
|
-613922
|
-628038
|
-755367
|
-714806
|
-724937
|
-719699
|
-807242
|
-834943
|
-845033
|
-802852
|
-941718
|
-909269
|
-919770
|
-930067
|
-1058415
|
-929311
|
-1063709
|
-1004160
|
-1255645
|
-1537686
|
-1429532
|
-1527849
|
-1738226
|
-1652498
|
-1508919
|
-1557653
|
-1451332
|
-1612790
|
-1720631
|
-1593942
|
- |
- |
- |
||
266503
|
277656
|
339707
|
486973
|
353478
|
319827
|
280396
|
378585
|
775809
|
279782
|
704082
|
466837
|
408314
|
356818
|
516027
|
447550
|
922691
|
338979
|
625723
|
356984
|
433920
|
434751
|
615117
|
758412
|
522764
|
715425
|
566907
|
591590
|
822149
|
347814
|
717201
|
848383
|
750654
|
852951
|
1256122
|
1442695
|
857832
|
750638
|
980007
|
832181
|
||
-118034
|
-123372
|
-136411
|
-171633
|
-150215
|
-142970
|
-133546
|
-108850
|
-140465
|
-144017
|
-153241
|
-144569
|
-142487
|
-147745
|
-149300
|
-169925
|
-156612
|
-137090
|
-129169
|
-121771
|
-167923
|
-192629
|
-183075
|
-206751
|
-203257
|
-220973
|
-293511
|
-280800
|
-280898
|
-278780
|
-305291
|
-318526
|
-310890
|
-303515
|
-357064
|
-347348
|
-324295
|
-310978
|
215086
|
-474097
|
||
-72565
|
-72726
|
-77427
|
-77435
|
-85750
|
-76652
|
-76594
|
-82059
|
-80128
|
-96499
|
-81989
|
-85958
|
-86479
|
-86645
|
-92737
|
-96777
|
-98181
|
-87474
|
-98218
|
-95853
|
-94461
|
-105594
|
-107458
|
-121389
|
-105264
|
-127481
|
-186008
|
-167322
|
-155369
|
-152008
|
-170747
|
-178720
|
-170913
|
-172658
|
-206320
|
-214457
|
-189725
|
-213394
|
-226169
|
-281100
|
||
-45934
|
-54906
|
-57494
|
-56542
|
-55341
|
-56715
|
-64311
|
-73038
|
-59565
|
-66464
|
-74243
|
-73646
|
-64195
|
-67039
|
-72626
|
-76666
|
-72930
|
-72882
|
-69367
|
-83171
|
-74964
|
-82927
|
-78796
|
-101326
|
-100037
|
-111129
|
-124623
|
-130704
|
-125071
|
-136726
|
-125499
|
-141102
|
-126340
|
-132159
|
-138765
|
-160941
|
-138469
|
-159503
|
-144954
|
-158033
|
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||
5727
|
4260
|
0
|
-3235
|
6622
|
0
|
7359
|
35308
|
0
|
-1042
|
1236
|
10373
|
7364
|
4574
|
876
|
-1342
|
8957
|
17459
|
15384
|
42985
|
-6033
|
-9912
|
0
|
-13104
|
0
|
952
|
7768
|
1036
|
0
|
11131
|
-14340
|
-1621
|
0
|
0
|
0
|
-2228
|
0
|
59891
|
583800
|
-36019
|
||
-5262
|
0
|
-1490
|
-34421
|
-15746
|
-9603
|
0
|
11368
|
-4358
|
0
|
0
|
4164
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-7528
|
23473
|
-5050
|
0
|
0
|
0
|
-7047
|
0
|
0
|
0
|
-15266
|
-460
|
-13304
|
29030
|
2154
|
0
|
0
|
0
|
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-429
|
3586
|
19988
|
1755
|
498
|
823
|
1365
|
15187
|
4860
|
5542
|
5807
|
23032
|
14268
|
7535
|
5804
|
10707
|
5595
|
7094
|
16685
|
9352
|
16190
|
6589
|
-1177
|
5295
|
2917
|
1629
|
1762
|
1325
|
1248
|
1745
|
2028
|
2409
|
1055
|
||
148469
|
154284
|
203296
|
315340
|
203263
|
176857
|
146850
|
269735
|
635344
|
135765
|
550841
|
322268
|
265827
|
209073
|
366727
|
277625
|
766079
|
201889
|
496554
|
235213
|
265997
|
242122
|
432042
|
551661
|
319507
|
494452
|
273396
|
310790
|
541251
|
69034
|
411910
|
529857
|
439764
|
549436
|
899058
|
1095347
|
533537
|
439660
|
1195093
|
358084
|
||
-80586
|
-45725
|
143922
|
10607
|
24781
|
63242
|
-524392
|
-64199
|
54124
|
-468659
|
-54859
|
-78368
|
16954
|
-418196
|
-89273
|
-248519
|
165767
|
137519
|
-498508
|
-450890
|
-1384611
|
201462
|
-2489678
|
233197
|
1012630
|
1296246
|
-256600
|
-235487
|
318393
|
-669196
|
330104
|
-692685
|
-262176
|
-2011639
|
-756505
|
-21866
|
-450162
|
-339935
|
-1246698
|
374947
|
||
67883
|
108559
|
347218
|
325947
|
228044
|
240099
|
-377542
|
205536
|
689468
|
-332894
|
495982
|
243900
|
282781
|
-209123
|
277454
|
29106
|
931846
|
339408
|
-1954
|
-215677
|
-1118614
|
443584
|
-2057636
|
784858
|
1332137
|
1790698
|
16796
|
75303
|
859644
|
-600162
|
742014
|
-162828
|
177588
|
-1462203
|
142553
|
1073481
|
83375
|
99725
|
-51605
|
733031
|
||
-23010
|
-37094
|
-115664
|
-114064
|
-87842
|
-76956
|
134487
|
-83105
|
-230950
|
148988
|
-165144
|
-97385
|
-81227
|
79298
|
-80606
|
-7586
|
-324672
|
-95890
|
8963
|
88306
|
390048
|
-147988
|
716803
|
-264252
|
-258625
|
-522572
|
14649
|
33559
|
-257619
|
222579
|
-351394
|
79935
|
-52933
|
507569
|
-38733
|
-160504
|
-279539
|
-27475
|
259032
|
-101926
|
||
-19392
|
-23762
|
-34785
|
-22606
|
-50717
|
-35760
|
-49027
|
-80266
|
-73279
|
98589
|
-70491
|
-88764
|
-47070
|
-38389
|
-84309
|
-71674
|
147093
|
-71208
|
36263
|
42023
|
-2963
|
-2188
|
-4810
|
-20249
|
-268128
|
123772
|
-41480
|
-4187
|
-50193
|
-68672
|
-96062
|
-85021
|
-59961
|
-64910
|
-170425
|
-26940
|
-80556
|
-160848
|
379751
|
-80224
|
||
-3618
|
-13332
|
-80879
|
-91458
|
-37125
|
-41196
|
183514
|
-2839
|
-157671
|
50399
|
-94653
|
-8621
|
-34157
|
117687
|
3703
|
64088
|
-471765
|
-24682
|
-27300
|
46283
|
393011
|
-145800
|
721613
|
-244003
|
9503
|
-646344
|
56129
|
37746
|
-207426
|
291251
|
-255332
|
164956
|
7028
|
572479
|
131692
|
-133564
|
-198983
|
133373
|
-120719
|
-21702
|
||
44873
|
71465
|
231554
|
211883
|
140202
|
163143
|
-243055
|
122431
|
458518
|
-183906
|
330838
|
146515
|
201554
|
-129825
|
196848
|
21520
|
607174
|
243518
|
7009
|
-127371
|
-728566
|
295596
|
-1340833
|
520606
|
1073512
|
1268126
|
31445
|
108862
|
602025
|
-377583
|
390620
|
-82893
|
124655
|
-954634
|
103820
|
912977
|
-196164
|
72250
|
207427
|
631105
|
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||
44873
|
71465
|
231554
|
211883
|
140202
|
163143
|
-243055
|
122431
|
458518
|
-183906
|
330838
|
146515
|
201554
|
-129825
|
196848
|
21520
|
607174
|
243518
|
7009
|
-127371
|
-728566
|
295596
|
-1340833
|
520606
|
1073512
|
1268126
|
31445
|
108862
|
602025
|
-377583
|
390620
|
-82893
|
124655
|
-954634
|
103820
|
912977
|
-196164
|
72250
|
207427
|
631105
|
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|