FRAS-LE SA
Income statement
(R$ Thousands)
1Q10
2Q10
3Q10
4Q10
1Q11
2Q11
3Q11
4Q11
1Q12
2Q12
3Q12
4Q12
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
1Q15
2Q15
3Q15
4Q15
1Q16
2Q16
3Q16
4Q16
1Q17
2Q17
3Q17
4Q17
1Q18
2Q18
3Q18
4Q18
1Q19
2Q19
3Q19
4Q19
109171
125926
114020
120300
118981
132699
115951
119305
117523
126816
123773
121986
122132
127367
137708
130874
140358
135796
145484
123845
134642
110330
144612
152141
138592
157958
138776
145164
128663
150457
163146
154674
144761
161832
185325
182069
169545
171532
165217
190728
-74332
-87768
-82373
-91014
-89602
-100422
-86248
-92226
-87317
-87255
-92472
-89092
-88754
-90920
-91423
-92458
-100054
-99985
-107117
-83511
-92272
-73363
-95796
-99760
-94518
-104463
-102252
-107436
-99859
-108274
-117238
-111748
-106631
-114882
-129606
-137494
-137212
-129092
-124474
-148619
34839
38158
31647
29286
29379
32277
29703
27079
30206
39561
31301
32894
33378
36447
46285
38416
40304
35811
38367
40334
42370
36967
48816
52381
44074
53495
36524
37728
28804
42183
45908
42926
38130
46950
55719
44575
32333
42440
40743
42109
-18705
-21150
-23191
-20036
-18536
-19450
-23112
-20211
-25507
-25807
-16690
-26742
-22380
-18967
-25860
-29455
-25495
-26323
-23051
-27667
-23635
-23903
-29070
-37464
-16279
-22610
-25859
-30640
-23801
-21341
-28179
-38687
26132
-42990
-37959
-30790
-32227
-23652
-24224
-48055
-9747
-12509
-13194
-12031
-11655
-12821
-14104
-12655
-13476
-16117
-13323
-16587
-12120
-11101
-15783
-18384
-12580
-15978
-14595
-12039
-10506
-15118
-14305
-15601
-7018
-11746
-12987
-14328
-11835
-11784
-13708
-13556
-12615
-14855
-16492
-18604
-16134
-16320
-16035
-15296
-7120
-7168
-8871
-8258
-7013
-7723
-7437
-5785
-8373
-9708
-8597
-8634
-8604
-9511
-9738
-7581
-10610
-10927
-7866
-9195
-8178
-10458
-12962
-11546
-8886
-9907
-11057
-10444
-10128
-11516
-9904
-10348
-11364
-11277
-12473
-10787
-10566
-10941
-11519
-15538
-6012
-5776
-7776
-7089
-6005
-5879
-6397
-5235
-7708
-8794
-7798
-8298
-7870
-8753
-8949
-6778
-9773
-10089
-6955
-8353
-7172
-9529
-12013
-10728
-8024
-9077
-10180
-9550
-9142
-10279
-9100
-9449
0
-10273
-11568
-9856
0

-

-

-

-690
-1072
-708
-722
-716
-1162
-658
-183
-665
-694
-737
-690
-734
-758
-789
-803
-837
-838
-911
-842
-1006
-929
-949
-818
-862
-830
-877
-894
-986
-1237
-804
-899
0
-1004
-905
-931
0

-

-

-

-418
-320
-387
-447
-292
-682
-382
-367
0
-220
-62
354
0
0
0
0
0
0
0
0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-2159
0
1734
738
2604
85
3908
673
391
362
7529
907
511
1015
601
44
422
383
656
394
480
1046
6931
3462
1058
417
696
2378
1670
9915
38
5589
52684
497
817
1525
71
1494
2216
2790
0
-2142
-3876
-1078
-2547
0
-5383
-2629
-1039
-1858
-1896
-947
-1582
-47
-2872
-2152
-3890
-1648
-3091
-3544
-3539
-1608
-11041
-7554
-2121
-4014
-4931
-776
-3547
-8704
-2562
-5247
-1546
-4537
-3291
-3087
-1223
-1337
-2917
-6541
321
669
1016
593
75
1009
-96
185
-3010
1514
-403
-1481
-585
677
1932
-1382
1163
1847
1845
-3283
-1892
2235
2307
-6225
688
2640
2420
-7470
39
748
-2043
-15125
-1027
-12818
-6520
163
-4375
3452
4031
-13470
16134
17008
8456
9250
10843
12827
6591
6868
4699
13754
14611
6152
10998
17480
20425
8961
14809
9488
15316
12667
18735
13064
19746
14917
27795
30885
10665
7088
5003
20842
17729
4239
64262
3960
17760
13785
106
18788
16519
-5946
690
1868
2957
2959
4282
3346
6855
2953
3693
-6691
-2315
-1248
-1738
-4092
279
-215
1100
601
521
1205
1431
881
2423
-3959
-11319
-3963
17253
10777
9941
7452
5778
5610
2172
16616
-262
-1123
-2151
19660
-3426
2267
11469
10056
11298
10476
10324
10612
19770
18238
8924
14198
6923
6415
7920
14007
35561
24140
16507
11277
20269
19880
33567
24485
70333
7288
20624
25371
26047
27476
29435
23562
15998
24290
12083
49602
35122
20060
19102
35042
22628
21315

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

12083
49602
35122
20060
19102
11426
18381
15241

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0
0
0
0
0
23616
4247
6074
-10779
-8188
-8341
-7517
-6042
-7266
-12915
-15285
-5231
-20889
-9238
-7663
-9658
-18099
-35282
-24355
-15407
-10676
-19748
-18675
-32136
-23604
-67910
-11247
-31943
-29334
-8794
-16699
-19494
-16110
-10220
-18680
-9911
-32986
-35384
-21183
-21253
-15382
-26054
-19048
16824
18876
11413
12209
15125
16173
13446
9821
8392
7063
12296
4904
9260
13388
20704
8746
15909
10089
15837
13872
20166
13945
22169
10958
16476
26922
27918
17865
14944
28294
23507
9849
66434
20576
17498
12662
-2045
38448
13093
-3679
-4906
-2997
-2398
-664
-4687
-1429
-3938
-475
-3679
-317
-3704
-216
-2904
-918
-6380
-1893
-4067
88
-3320
-3406
-6295
47
-5693
-3144
-4874
-7819
-5412
-6795
-5072
-407
-7651
601
-21240
-1824
-6996
6219
-137
-9247
0
456
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-5982
-4973
-9370
-3295
-364
-5622
-6293
-2796
-2871
-747
-7837
-3574
-2010
-4534
-7435
5202
0
-2439
1078
1698
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-313
5020
3677
151
-4510
-2197
881
-3999
-2201
340
186
4175
-19230
2710
439
1017
-137
-6808
-1078
-1242
11918
15879
9015
11545
10438
14744
9508
9346
4713
6746
8592
4688
6356
12470
14324
6853
11842
10177
12517
10466
13871
13992
16476
7814
11602
19103
22506
11070
9872
27887
15856
10450
45194
18752
10502
18881
-2182
29201
13093
-3223
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11918
15879
9015
11545
10438
14744
9508
9346
4713
6746
8592
4688
6356
12470
14324
6853
11842
10177
12517
10466
13871
13992
16476
7814
11602
19103
22506
11070
9872
27887
15856
10450
45194
18752
10502
18881
-2182
29201
13093
-3223
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0
0

-

-

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0