FRAS-LE SA
Income statement
(R$ Thousands)
1Q10
2Q10
3Q10
4Q10
1Q11
2Q11
3Q11
4Q11
1Q12
2Q12
3Q12
4Q12
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
1Q15
2Q15
3Q15
4Q15
1Q16
2Q16
3Q16
4Q16
1Q17
2Q17
3Q17
4Q17
1Q18
2Q18
3Q18
4Q18
1Q19
2Q19
3Q19
4Q19
117208
135721
123754
132824
133631
145754
129066
137134
151468
170261
170117
170912
167495
177411
190644
181731
191970
187148
199034
186525
203370
200993
233420
237243
204336
217105
196399
194811
177368
215067
218869
221527
246568
282602
260726
351253
322731
338825
333133
370820
-78981
-93212
-87382
-98823
-100083
-107890
-95287
-103406
-115470
-119462
-130386
-129092
-125316
-129580
-131342
-135815
-138588
-137913
-147630
-135910
-146883
-143904
-162294
-166360
-142587
-146299
-147134
-144588
-138421
-158027
-158029
-161187
-183786
-207661
-183189
-262893
-247703
-250852
-249560
-267729
38227
42509
36372
34001
33548
37864
33779
33728
35998
50799
39731
41820
42179
47831
59302
45916
53382
49235
51404
50615
56487
57089
71126
70883
61749
70806
49265
50223
38947
57040
60840
60340
62782
74941
77537
88360
75028
87973
83573
103091
-21323
-24521
-27086
-23642
-21848
-24421
-26342
-25250
-28322
-32899
-22415
-34233
-29423
-27042
-35501
-35858
-34272
-36515
-32870
-34352
-33276
-39726
-47764
-53951
-30778
-35994
-35872
-45762
-33944
-32285
-41193
-44506
7557
-52354
-50607
-68442
-59944
-60861
-56142
-66041
-10679
-13665
-14319
-13545
-13189
-14874
-15183
-15265
-17361
-19314
-16856
-22722
-15623
-15127
-19078
-21366
-16021
-19487
-17697
-16673
-16155
-22406
-23201
-26426
-14088
-17042
-15680
-20028
-17590
-16900
-20066
-20631
-22755
-25711
-26651
-39927
-33999
-33107
-30424
-35868
-8315
-8455
-10310
-9650
-8318
-9155
-8929
-7033
-10682
-12060
-11179
-11323
-11745
-12339
-13369
-11833
-14427
-14798
-12252
-14338
-13173
-15543
-18715
-21697
-14766
-14731
-15267
-14510
-14239
-16652
-14501
-17205
-21493
-22633
-22580
-28119
-25577
-27070
-25194
-30737
-7206
-7064
-9064
-8632
-7310
-7311
-7744
-6628
-10017
-11145
-10381
-10440
-11011
-11581
-12801
-9901
-13590
-13960
-11341
-13496
-12167
-14614
-17766
-20879
-13904
-13901
-14390
-13616
-13253
-15415
-13697
-16306
0
-21573
-21611
-26658
0

-

-

-

-690
-1072
-708
-722
-716
-1162
-658
-183
-665
-695
-736
-1237
-734
-758
0
-3094
-837
-838
-911
-842
-1006
-929
-949
-818
-862
-830
-877
-894
-986
-1237
-804
-899
0
-1060
-969
-1461
0

-

-

-

-419
-319
-538
-296
-292
-682
-527
-222
0
-220
-62
354
0
0
-568
1162
0
0
-911
2586

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
471
1180
738
2604
1149
303
674
1061
416
7555
842
514
1014
677
81
560
452
957
498
481
1090
6994
3510
1548
482
752
3884
2092
10446
820
6155
55689
1787
2487
8725
1275
1867
2613
13361
-2329
-2872
-3637
-1185
-2945
-1541
-2533
-3626
-1340
-1941
-1935
-1030
-2569
-590
-3731
-2740
-4384
-2682
-3878
-3839
-4429
-2867
-12842
-9338
-3472
-4703
-5677
-15108
-4207
-9179
-7446
-12825
-3884
-5797
-3863
-9121
-1643
-2551
-3137
-12797
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16904
17988
9286
10359
11700
13443
7437
8478
7676
17900
17316
7587
12756
20789
23801
10058
19110
12720
18534
16263
23211
17363
23362
16932
30971
34812
13393
4461
5003
24755
19647
15834
70339
22587
26930
19918
15084
27112
27431
37050
216
1442
2544
2508
3790
3013
6131
1753
507
-10752
-4997
-3790
-3997
-6889
-2655
-3805
-2932
-2252
-2373
-1353
-3344
-2266
-735
-7187
-14302
-6568
14988
8526
9750
4229
3155
1222
-3736
-9675
-14280
-9809
-17883
12346
-16505
-14303
11474
10059
11297
10479
10325
10686
19844
18240
8864
14623
6927
6840
8294
14273
36262
24479
17072
11546
20563
20218
33977
24826
71500
7716
21736
26197
26707
28093
30432
23895
16830
25019
13283
59782
55560
52032
32730
48485
55426
26549

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

16830
25019
13283
59782
47843
51010
35701
27503
50158
25936

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0
0
0
0
7717
1022
-2971
20982
5268
613
-11258
-8617
-8753
-7971
-6535
-7673
-13713
-16487
-8357
-25375
-11924
-10630
-12291
-21162
-38917
-28284
-20004
-13798
-22936
-21571
-37321
-27092
-72235
-14903
-36038
-32765
-11719
-19567
-20682
-19666
-13675
-23797
-17019
-69457
-69840
-61841
-50613
-36139
-71931
-40852
17120
19430
11830
12867
15490
16456
13568
10231
8183
7148
12319
3797
8759
13900
21146
6253
16178
10468
16161
14910
19867
15097
22627
9745
16669
28244
28381
12987
14753
28984
22802
17056
66603
12912
12650
10109
-2799
39458
10926
22747
-5150
-3501
-2917
-1112
-5005
-1658
-4161
-675
-3410
-304
-3652
978
-2349
-1361
-6814
573
-4326
-300
-3605
-4375
-5953
-1046
-6029
-1846
-4989
-9098
-5830
-1887
-4844
-1076
-6939
-6576
-22040
4248
-3411
7490
281
-11491
1075
-27392
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-7559
-6142
-10784
-6081
-1303
-6897
-7253
-3319
-3257
-1494
-8446
-4212
-2889
1340
-2472
6273
-598
-6464
1068
-16789
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1606
5096
4755
4235
-3686
-2201
1423
1432
-1587
418
1507
-2364
-19151
2908
-939
1217
879
-5027
7
-10603
11970
15929
8913
11755
10485
14798
9407
9556
4773
6844
8667
4775
6410
12539
14332
6826
11852
10168
12556
10535
13914
14051
16598
7899
11680
19146
22551
11100
9909
27908
15863
10480
44563
17160
9239
17599
-2518
27967
12001
-4645
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11970
15929
8913
11755
10485
14798
9407
9556
4773
6844
8667
4775
6410
12539
14332
6826
11852
10168
12556
10535
13914
14051
16598
7899
11680
19146
22551
11100
9909
27908
15863
10480
44563
17160
9239
17599
-2518
27967
12001
-4645
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0
0

-

-

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

-

-

0
0
0

-

0
0
0

-

0
0
0

-

0
0
0

-

-

-

-

-

-

-

-

-

-

-

-

-

0
0
0

-

0
0
0

-