{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["Cover","1.CAPACITIES","2.PRODUCTION","3.REVENUE","4.COGS","5.EBITDA","6.INDEBTEDNESS","7.CAPEX","8.INCOME STATEMENT","9.BALANCE SHEET","10.INFORMATION"],"not_rendered":{"charts":0,"images":10,"macros":1,"external_links":12,"defined_names":2293,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"1.CAPACITIES","index":1,"n_rows":17,"n_cols":15,"rows_kept":17,"cut":false,"hidden":false,"merged":[[8,1,8,2],[8,14,8,20],[669,21,669,22]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Crop Year",null,null,"2011/12","2012/13","2013/14","2014/15","2015/16","2016/17","2017/18","2018/19","2019/20",null,"Production Flexibility by Mill"]
[]
[null,"Crushing capacity","'000 tons",null,40000,40000,37900,36400,36400,34600,34600,32100,32200]
[]
[null,"Installed power capacity","MW",null,487,540,532,532,532,519,519,489,476]
[]
[null,"Sugar Storage Capacity","'000 tons",null,754,889,754,765,614,473,473,280,245]
[]
[null,"Ethanol Storage Capacity","'000 m³",null,829,864,829,829,707,658,658,580,593]

{"sheet":"2.PRODUCTION","index":2,"n_rows":34,"n_cols":63,"rows_kept":34,"cut":false,"hidden":false,"merged":[[4,54,4,62],[4,9,4,12],[10,1,10,2],[4,4,4,7],[4,19,4,22],[4,24,4,27],[4,39,4,42],[4,34,4,37],[4,29,4,32],[4,14,4,17],[4,44,4,47],[4,49,4,52]]}
[]
[]
[]
[]
[null,null,null,null,"2011/12 Crop Year",null,null,null,null,"2012/13 Crop Year",null,null,null,null,"2013/14 Crop Year",null,null,null,null,"2014/15 Crop Year",null,null,null,null,"2015/16 Crop Year",null,null,null,null,"2016/17 Crop Year",null,null,null,null,"2017/18 Crop Year",null,null,null,null,"2018/19 Crop Year",null,null,null,null,"2019/20 Crop Year",null,null,null,null,"2020/21 Crop Year",null,null,null,null,"TOTAL CROP YEAR"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY12","FY13","FY14","FY15"]
[]
[null,"Crop Year",null,null,"1Q12","2Q12","3Q12","4Q12",null,"1Q13","2Q13","3Q13","4Q13",null,"1Q14","2Q14","3Q14","4Q14",null,"1Q15","2Q15","3Q15","4Q15",null,"1Q16","2Q16","3Q16","4Q16",null,"1Q17","2Q17","3Q17","4Q17",null,"1Q18","2Q18","3Q18","4Q18",null,"1Q19","2Q19","3Q19","4Q19",null,"1Q20","2Q20","3Q20","4Q20",null,"1Q21","2Q21","3Q21","4Q21",null,"2011/12","2012/13","2013/14","2014/15","2015/16","2016/17","2017/18","2018/19","2019/20"]
[]
[null,"Operational Performance ¹"]
[]
[null,"Crushing Volume","'000 tons",null,9541.0091800000009,12957.7045,4198.2504399999998,816.94803999999999,null,6031.0681599999989,13933.99919,8874.0412199999992,694.10098000000005,null,9223.839680000001,12491.892889999999,7345.7192000000005,947.87794000000008,null,9737.3260100000007,11318.56179,5771.8019899999999,1486.95865,null,8576.0041400000009,12080.354599999999,7920.1300299999994,2382.3620799999999,null,9036.4887200000012,12226.407310000001,7867.9956000000002,2404.524959999997,null,9621.0856199999998,13080.024860000001,6399.5179699999999,3565.7525500000011,null,11267,11808,4926.7979999999998,1161.856,null,{"$f":"SUM(AS14:AS15)","v":10883},{"$f":"SUM(AT14:AT15)","v":11823},{"$f":"SUM(AU14:AU15)","v":3197},{"$f":"SUM(AV14:AV15)","v":1142},null,{"$f":"SUM(AX14:AX15)","v":11633},{"$f":"SUM(AY14:AY15)","v":11619.948},null,null,null,27513.91216,29533.20955,30009.329710000002,28314.648440000004,30958.850849999995,31535.416590000001,{"$f":"SUM(BI14:BI15)","v":32666.381000000001},{"$f":"SUM(BJ14:BJ15)","v":29163.493000000002},{"$f":"SUM(BK14:BK15)","v":27044.441320000002}]
[null,"Own",null,null,6309.5758100000003,7408.2859909999997,3002.2785610000001,565.74505999999997,null,4098.4025889999994,7912.4280440000011,5965.6315249999998,532.55686000000003,null,5905.573918,6560.3710589999991,4601.2382280000002,555.75106000000005,null,5999.3233190000001,6457.4713380000003,3679.0712619999999,1112.0202180000001,null,5371.7966470000001,6867.6651849999998,5245.6722549999995,2019.364323,null,5420.6435300000003,6781.3429000000006,5811.7957699999997,2169.7558299999982,null,5584.9829900000004,7855.8894500000006,4484.1823199999999,3107.3070800000023,null,6720,7110,3560.672,1122.816,null,6558,6937,2273,1013,null,6935,6300.1130000000003,null,null,null,17285.885421999999,18509.019018000003,17622.934265,17247.886137000001,19504.49841,20183.53803,21032.361840000001,18512.981,16780.705555]
[null,"Third Parties",null,null,3231.4333699999997,5549.4185090000001,1195.9718790000002,251.20298,null,1932.6655709999998,6021.5711459999993,2908.4096950000003,161.54411999999999,null,3318.265762,5931.521831,2744.4809720000003,392.12688000000003,null,3738.0026910000001,4861.0904519999995,2092.730728,374.93843199999998,null,3204.2074929999999,5212.6894149999998,2674.4577749999999,362.99775699999998,null,3615.84519,5445.06441,2056.19983,234.7691300000015,null,4036.1026299999999,5224.1354099999999,1915.33565,458.44546999999875,null,4547,4698,1366.126,39.04,null,4325,4886,924,129,null,4698,5319.835,null,null,null,10228.026738,11024.190531999999,12386.395445000002,11066.762303000001,11454.352439999997,11351.878560000001,11634.01916,10650.512000000001,10263.735765000001]
[null,"TCH ²","ton/ha ",null,79.004157192828998,68.09,62.22,44.23,null,76.2202092707943,74.749067677473107,68.265022571846103,38.091954144434503,null,80.405076874463603,72.73,63.87,47.103793019208098,null,74.096325453113096,67.567557416373205,60.172529495061802,54.9698303254631,null,83.657962460186695,78.4675324316283,71.135486683037101,68.549589770874306,null,91.32,78.174113545345406,73.385549553045095,64.254859607718402,null,89.693156781750801,82.047461594413605,70.674711670158999,62.720744825817597,null,85.2,72.2,61.64,81.33,null,88.4,78.8,68.2,74.599999999999994,null,94.5,82.82,null,null,null,69.0066850750908,71.064288917512997,71.001312788527301,66.614637589185605,76.150000000000006,77.902830549474899,79.676846368973301,73.75,82.9]
[null,"Product TRS ³","kg/Ton",null,120.121123152555,141.50290026514,135.48196852199899,124.576693643498,null,119.96019713526201,136.23708921251699,137.193086549095,127.42216552355799,null,118.154162706123,131.156798953709,122.555263249048,124.718819109105,null,118.416999247844,135.88959393836001,133.08175287850699,124.283281226569,null,117.095908930508,137.466040839556,130.55934990773801,103.542026787556,null,119.513302096724,137.63907334963699,133.65328925833299,105.534530229393,null,120.353909109895,138.56710809621001,135.622941702975,103.489339325345,null,120.6,143.80000000000001,130.08000000000001,104.4,null,115.3,138.69999999999999,140.30000000000001,102.3,null,129,153.30000000000001,null,null,null,132.66796875337499,132.99300157528899,124.85135842222,128.69920285516901,127.45,129.00315969838999,128.79765217706799,130.94,128]
[null,"Mechanization","%",null,0.92409360938334595,0.88700000000000001,0.88900000000000001,0.59299999999999997,null,0.92903253802954999,0.93953070592336996,0.93017470790797596,0.78415096088125702,null,0.96247526656215898,0.95599999999999996,0.94099999999999995,0.73570184758135893,null,0.95815375330232999,0.95815488569636298,0.94673191008955504,0.82245590270319802,null,0.97736553000558202,0.97263508944503896,0.96733604454629496,0.93995545511652001,null,0.98951127671736006,0.98258874157783493,0.97131447536714011,0.96540000000000004,null,0.99058129119945904,0.97699999999999998,{"$f":"97.5241436097382%","v":0.97524143609738201},0.94781765458473499,null,0.995,0.97699999999999998,0.98,1,null,0.97199999999999998,0.93200000000000005,0.999,1,null,1,0.99900000000000011,null,null,null,0.89152380153145705,0.92972568339108497,0.94734295920209799,0.94899999999999995,0.96912951373337708,0.97935551093236894,0.98013790594811001,0.98899999999999999,1]
[null,"Sugar Mix","%",null,0.51964030415578399,0.61068340648355368,0.54411794469113828,0.39074206933458805,null,0.55376605527875933,0.61535114640060362,0.55355285937172105,0.33624721659432627,null,0.44992545463109129,0.54227253443036438,0.41646010811626766,0.3465017760431181,null,0.47905537174515139,0.46701744193552752,0.46466738123912793,0.36890382587640475,null,0.46226818439620537,0.49329723653957691,0.43751401565883025,0.29895661444832855,null,0.5155833409763636,0.53180135964075326,0.4780474334190668,0.41204214832712599,null,0.52999650023361244,0.50844879459034353,0.3976103361269534,0.31381869099352172,null,0.35099999999999998,0.40100000000000002,0.24,0.16800000000000001,null,0.33700000000000002,0.36499999999999999,0.28499999999999998,0.13200000000000001,null,0.51600000000000001,0.55846655066850359,null,null,null,0.59600743800613099,0.609955586240293,0.51068525810340104,0.49820858722639999,0.45893396987896623,0.50673223215144281,0.47489540575937095,0.34899999999999998,0.34699999999999998]
[null,"Capacity Utilization","%",null,0,0,0,0.68784780400000001,null,0,0,0,0.73733023874999992,null,0,0,0,0.79200000000000004,null,0,0,0,0.77800000000000002,null,null,null,null,null,null,0,0,"-",0.86599999999999999,null,"-","-","-",0.94411505780346827,null,0,0,0,0.90900000000000003,null,0,0,0,0.84,null,0,0,null,null,null,0.68784780400000001,0.73733023874999992,0.79200000000000004,0.77800000000000002,0.85051788049450538,0.86599999999999999,0.94399999999999995,0.90900000000000003,0.84]
[]
[null,"Production ¹"]
[]
[null,"TRS Product","'000 tons",null,1136.7088760468801,1816.2738102112999,577.14672169699998,105.4690063970438,null,671.3880960207,1892.1368760862001,1214.3915057766599,81.980169841099979,null,1092.0930622702435,1649.737314602793,900.18774220420005,124.2141246475,null,1140.3847640156,1543.4584814703999,780.50478147799993,187.8709326485,null,988.95284134690007,1645.8962291508001,1016.9031882568,237.5473499158,null,1057.8644352166998,1634.0667449216999,1004.9516219488999,227.43160441319998,null,1157.6433259416999,1786.5585486481,854.90859148129994,357.97128085280019,null,1358,1694,653.07298500000002,100.582551,null,1266,1660,470,104,null,1498,1766.8959126,null,null,null,3635.5984143522237,3859.8966477246595,3766.2322437247367,3652.2189596124999,{"$f":"SUM(Y24:AB24)","v":3889.2996086703006},3924.3842507254999,4157.0817469239,3806.1369623999999,3500]
[null,"Sugar",null,null,590.67974608558006,1109.1682775267,314.035887995,41.211177810243797,null,371.79193749449996,1164.3285958465001,672.22989041939991,27.565603924999998,null,491.3604675414,894.60723473400003,374.89228444330001,43.040414800000008,null,546.30744705799998,720.82203174999995,362.67511285399996,69.306305824999995,null,457.16143442290002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2055.0950894175239,2235.9160276854,1803.9004015186999,1699.1108974869999,1699.1108974869999]
[null,"Ethanol",null,null,546.02912996129999,707.10553268459989,263.11083370200004,64.257828586800002,null,299.59615852619999,727.80828023969991,542.16161535725996,54.414565916099988,null,600.73259472884365,755.13007986879302,525.29545776090004,81.173709847499993,null,594.07731695759992,822.63644972040004,417.82966862399996,118.56462682350001,null,531.79140692400006,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1580.5033249347,1623.9806200392597,1962.3318422060368,1953.1080621255001,1953.1080621255001]
[]
[null,"Sugar","'000 tons",null,564.2011546,1059.452315,299.84293400000001,39.267439552399992,null,355.25129099999998,1112.2700470000002,642.16519800000003,26.287549999999996,null,469.49319600000001,854.55228000000011,358.185067,41.010400000000004,null,521.95465999999999,688.53099999999995,346.37167999999997,66.150949999999995,null,436.78639299999998,775.59057000000007,424.94749899999999,67.798840000000013,null,521.31454699999995,830.37442700000008,459.11040999999994,89.573683000000003,null,586.86294300000009,868.71628400000009,324.92783900000001,107.31968499999994,null,456,650,150,16.113,null,408,614,128,13,null,739,943.70100000000002,null,null,null,1962.7638431524001,2135.9740860000002,1723.2409430000002,1623.00829,{"$f":"SUM(Y28:AB28)","v":1705.123302},1900.4396170000002,1887.8267510000001,1271.886,1163]
[null,"Ethanol","'000 m³",null,320.59045000000003,414.43277699999999,154.91692800000001,37.97336,null,176.03550799999999,425.82354599999996,318.31189706999999,32.131330999999996,null,351.36334149700002,441.54140308999996,308.89255900000001,47.739659000000003,null,350.31323299999997,485.170771,246.13853400000002,69.892057000000008,null,313.97298800000004,489.27345700000001,336.78779600000001,98.88507899999999,null,301.26652099999995,448.01415800000001,309.13121000000001,79.298752999999991,null,320.31304799999998,515.07783400000005,304.73830499999997,145.91185100000007,null,522,599,293,49.378,null,494,600,198,54,null,426,459.05900000000003,null,null,null,927.91351499999996,952.30228206999982,1149.5369625870001,1151.5145949999999,{"$f":"SUM(Y29:AB29)","v":1238.91932},1137.7106419999998,1286.0410380000001,1463.7190000000001,1346]
[null,"Cogeneration for sale","GWh",null,197.007835,274.01032299999997,86.736720000000005,13.106809999999999,null,120.51233900000001,282.42338599999999,198.97987000000001,17.096113000000003,null,197.25513599999999,294.62281000000002,177.32155,42.959000000000003,null,268.170277,357.52758599999999,218.64601400000001,51.668330999999966,null,265.72559699999999,369.80720000000002,220.38490299999998,73.442634999999996,null,237.28041000000002,319.28532299999995,227.83589000000001,59.031504999999996,null,278.32889599999999,349.83336500000001,173.87998099999999,89.877104999999915,null,317,348.4,158.5,46.972000000000001,null,311.10000000000002,346,124,30.7,null,344.5,362.04,null,null,null,570.86168799999996,619.011708,712.15849600000001,896.01220799999999,{"$f":"SUM(Y30:AB30)","v":929.36033500000008},843.43312800000001,891.9193469999999,870.452,811.7]
[]
[null,"¹ Ex-Nordeste Cluster from 4Q19 (18/19 crop)"]
[null,"² Considers only own cane until 3Q20"]
[null,"³ Cane TRS until 4Q20. From 1Q21, Product TRS."]

{"sheet":"3.REVENUE","index":3,"n_rows":44,"n_cols":63,"rows_kept":44,"cut":false,"hidden":false,"merged":[[4,4,4,7],[4,9,4,12],[4,14,4,17],[4,19,4,22],[4,24,4,27],[4,54,4,62],[1,24,2,32],[4,34,4,37],[4,29,4,32],[4,39,4,42],[4,44,4,47],[4,49,4,52]]}
[]
[]
[]
[]
[null,null,null,null,"2011/12 Crop Year",null,null,null,null,"2012/13 Crop Year",null,null,null,null,"2013/14 Crop Year",null,null,null,null,"2014/15 Crop Year",null,null,null,null,"2015/16 Crop Year",null,null,null,null,"2016/17 Crop Year",null,null,null,null,"2017/18 Crop Year",null,null,null,null,"2018/19 Crop Year",null,null,null,null,"2019/20 Crop Year",null,null,null,null,"2020/21 Crop Year",null,null,null,null,"TOTAL CROP YEAR"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY12","FY13","FY14","FY15"]
[]
[null,"Crop Year",null,null,"1Q12","2Q12","3Q12","4Q12",null,"1Q13","2Q13","3Q13","4Q13",null,"1Q14","2Q14","3Q14","4Q14",null,"1Q15","2Q15","3Q15","4Q15",null,"1Q16","2Q16","3Q16","4Q16",null,"1Q17","2Q17","3Q17","4Q17",null,"1Q18","2Q18","3Q18","4Q18",null,"1Q19","2Q19","3Q19","4Q19",null,"1Q20","2Q20","3Q20","4Q20",null,"1Q21","2Q21","3Q21","4Q21",null,"2011/12","2012/13","2013/14","2014/15","2015/16","2016/17","2017/18","2018/19","2019/20"]
[]
[null,"Net Revenue (R$ Million) ¹",null,null,855.40773041630905,1111.5830000000001,837.15099999999995,598.75299108221691,null,897.42099049990622,1310.683,980.60699999999997,963.49800000000005,null,1065.2080000000001,1333.94,1015.897,852.47799999999995,null,911.09799999999996,1111.213,1031.5740000000001,1459.2957399999989,null,1362.4259999999999,1740.2429999999999,1693.1570000000002,1366.8219999999999,null,1672.682,2229.5410000000002,1555.8478390000002,1572.298,null,1954.8561673961754,1829.6492869404842,1540.97949143247,1955.9269999999997,null,{"$f":"+AN13+AN16+AN19+AN20","v":1917},{"$f":"+AO13+AO16+AO19+AO20","v":1503.1589999999999},{"$f":"+AP13+AP16+AP19+AP20","v":1628.8568630258806},{"$f":"+AQ13+AQ16+AQ19+AQ20","v":1273.1030000000001},null,{"$f":"+AS13+AS16+AS19+AS20","v":1752.232},{"$f":"+AT13+AT16+AT19+AT20","v":1752.029},{"$f":"+AU13+AU16+AU19+AU20","v":1421},{"$f":"+AV13+AV16+AV19+AV20","v":1877.7170000000001},null,{"$f":"+AX13+AX16+AX19+AX20","v":2688.1080000000002},{"$f":"+AY13+AY16+AY19+AY20","v":3045.2960593559756},null,null,null,3402.895,4152.2089999999998,4267.5230000000001,4513.1816822999999,{"$f":"SUM(Y11:AB11)","v":6162.6480000000001},7111.80004491,7281.4119457691304,6322,{"$f":"+BK13+BK16+BK19+BK20","v":6804.2871551188764}]
[]
[null,"Sugar",null,null,428.91165074287983,700.35699999999997,533.91399999999999,199.87799108221697,null,479.51674253842668,757.452,580.39,585.45399999999995,null,506.51400000000001,749.952,628.05700000000002,332.56900000000002,null,408.84899999999999,650.49099999999999,491.46400000000006,509.52500000000003,null,399.18100000000004,653.14099999999996,647.32299999999998,599.06200000000001,null,496.97800000000001,1073.58,813.96983900000009,411.80399999999997,null,876.98114319657486,1039.4917608078531,835.29928365231365,387.97599999999954,null,464,{"$f":"SUM(AO14:AO15)","v":695.91700000000003},{"$f":"SUM(AP14:AP15)","v":401.37017260386898},{"$f":"SUM(AQ14:AQ15)","v":166.48599999999999},null,{"$f":"SUM(AS14:AS15)","v":311.464},{"$f":"SUM(AT14:AT15)","v":631.83000000000004},{"$f":"SUM(AU14:AU15)","v":484},{"$f":"SUM(AV14:AV15)","v":102.53100000000001},null,{"$f":"SUM(AX14:AX15)","v":715.59299999999996},{"$f":"SUM(AY14:AY15)","v":1304.497777910133},null,null,null,1871.1860000000001,2402.8119999999999,2217.0920000000001,2060.328,{"$f":"SUM(Y13:AB13)","v":2298.7069999999999},2863.3139888800001,3139.7481876567417,1727.5795286446016,{"$f":"SUM(BK14:BK15)","v":1530.531469432512}]
[null,"Domestic Market",null,null,166.54755295916613,172.25200000000001,185.75299999999999,129.24700000000001,null,116.58253652130253,116.345,153.066,128.80099999999999,null,121.01900000000001,81.73,126.654,110.331,null,98.376999999999995,125.29300000000001,135.28,157.69200000000001,null,111.566,104.476,193.279,192.90199999999999,null,137.642,161.196,185.37799999999999,141.75299999999999,null,86.040999999999997,82.828999999999994,117.932,77.95799999999997,null,30,93.019000000000005,122.63500000000001,79.013000000000005,null,{"$f":"32951/1000","v":32.951000000000001},53.402000000000001,25,87.278000000000006,null,53.871000000000002,87.924000000000007,null,null,null,696.49400000000003,514.79300000000001,439.733,516.64200000000005,602.22299999999996,625.96900000000005,364.76,324.43599999999998,199.09700000000001]
[null,"Export Market",null,null,262.3640977837137,528.10500000000002,348.161,70.630991082216966,null,362.93420601712415,641.10699999999997,427.32400000000001,456.65300000000002,null,385.495,668.22199999999998,501.40300000000002,222.238,null,310.47199999999998,525.19799999999998,356.18400000000003,351.83300000000003,null,287.61500000000001,548.66499999999996,454.04399999999998,406.16,null,359.33600000000001,912.38400000000001,628.59183900000005,270.05099999999999,null,790.94014319657492,956.66276080785315,717.36728365231363,310.01799999999957,null,434,602.89800000000002,278.73517260386899,87.472999999999999,null,{"$f":"278513/1000","v":278.51299999999998},578.428,459,15.253,null,661.72199999999998,1216.573777910133,null,null,null,1174.692,1888.019,1777.3589999999999,1543.6859999999999,1696.4840000000002,2237.3449888800001,2774.9881876567415,1403.1435286446015,1331.4344694325121]
[null,"Ethanol",null,null,383.35633490796698,339.96799999999996,247.631,387.13399999999996,null,371.22626285508585,449.87299999999999,304.10199999999998,376.95600000000002,null,488.36400000000003,414.06100000000004,302.38200000000001,464.25900000000001,null,377.803,274.69099999999997,363.66,677.72900000000004,null,356.596,406.774,673.01900000000001,634.64100000000008,null,422.27699999999999,432.601,473.21199999999999,795.37300000000005,null,543.1010241996006,362.83152613263121,597.04420778015628,739.93799999999976,null,591,{"$f":"SUM(AO17:AO18)","v":670.46400000000006},{"$f":"SUM(AP17:AP18)","v":754.50869042201145},{"$f":"SUM(AQ17:AQ18)","v":679.74700000000007},null,{"$f":"SUM(AS17:AS18)","v":704.31499999999994},{"$f":"SUM(AT17:AT18)","v":758.19600000000003},{"$f":"SUM(AU17:AU18)","v":520},{"$f":"SUM(AV17:AV18)","v":969.97900000000004},null,{"$f":"SUM(AX17:AX18)","v":446.78499999999997},{"$f":"SUM(AY17:AY18)","v":597.1672814458426},null,null,null,1351.799,1502.1559999999999,1669.0659999999998,1693.8829999999998,2071.0300000000002,2137.9120560300003,2242.914758112388,2695.8072001661162,{"$f":"SUM(BK17:BK18)","v":2952.9866856863637}]
[null,"Domestic Market",null,null,341.2603333115851,235.48599999999999,187.374,348.70299999999997,null,331.53422129621316,201.27699999999999,179.14400000000001,320.90600000000001,null,340.91,216.91,187.86799999999999,405.50900000000001,null,308.62099999999998,225.63499999999999,263.18,595.577,null,319.94299999999998,249.52799999999999,496.96699999999998,595.09900000000005,null,321.096,386.65600000000001,473.21199999999999,772.89,null,468.14,330.63299999999998,596.15800000000002,738.28899999999976,null,542,563.25800000000004,754.15200000000004,677.79700000000003,null,{"$f":"609925/1000","v":609.92499999999995},576.149,509,731.19299999999998,null,208.90100000000001,251.48699999999999,null,null,null,1112.2080000000001,1032.8599999999999,1151.1969999999999,1393.0129999999999,1661.5370000000003,1953.854,2133.2199999999998,2537.6619999999998,2426.5639999999999]
[null,"Export Market",null,null,42.096001596381861,104.482,60.256999999999998,38.430999999999997,null,39.69204155887271,248.596,124.958,56.05,null,147.45400000000001,197.15100000000001,114.514,58.75,null,69.182000000000002,49.055999999999997,100.48,82.152000000000001,null,36.652999999999999,157.24600000000001,176.05199999999999,39.542000000000002,null,101.181,45.945,0,22.483000000000001,null,74.961024199600502,32.198526132631223,0.8862077801563194,1.6490000000000009,null,49,107.206,0.356690422011462,1.95,null,{"$f":"94390/1000","v":94.39},182.047,11,238.786,null,237.88399999999999,345.68028144584258,null,null,null,239.59100000000001,469.29599999999999,517.86900000000003,300.87,409.49300000000005,184.05805603000002,109.69475811238806,158.14520016611601,526.42268568636382]
[null,"Energy",null,null,33.828000000000003,50.553404842567531,39.744379171746033,6.4030054473252855,null,39.091999999999999,90.290622387799999,65.075999999999993,-11.882,null,62.680999999999997,60.369282000000005,67.977000000000004,52.325000000000003,null,82.346000000000004,84.534183630000001,78.56,38.665349820000003,null,54.429000000000002,77.504000000000005,64.200999999999993,37.058999999999997,null,49.167999999999999,69.188999999999993,65.447000000000003,34.957000000000001,null,69.081000000000003,120.28400000000001,92.054000000000002,68.246000000000038,null,110,120.947,113.71899999999999,105.729,null,{"$f":"108007/1000","v":108.00700000000001},93.36,69,194.16499999999999,null,116.88200000000001,132.041,null,null,null,132.28399999999999,182.73,243.351,284.10544034999998,233.19299999999998,218.761,349.66500000000002,450.21600000000001,464.50799999999998]
[null,"Other Products",null,null,9.3117447654622154,20.704595157432472,15.861620828253967,5.3379945526747141,null,7.5860000000000003,13.067911172561391,31.039000000000001,12.97,null,7.649,109.55790688999994,17.481000000000002,3.3250000000000002,null,42.1,101.49682632999999,97.89,233.37720259,null,552.22,602.82399999999996,308.61399999999998,96.06,null,704.25900000000001,654.17100000000005,203.21899999999999,330.16399999999999,null,465.69299999999998,307.04199999999997,16.582000000000001,759.76700000000017,null,752,15.831,359.25900000000001,321.14100000000002,null,{"$f":"628446/1000","v":628.44600000000003},268.64299999999997,348,611.04200000000003,null,1408.848,1011.59,null,null,null,47.625999999999998,64.510999999999996,138.01400000000001,474.86524195000004,1559.7179999999998,1891.8130000000001,1549.0840000000001,1447.931,1856.261]
[]
[null,"Volume sold (ton ATR)",null,null,988.16478523626211,1202.2146952266799,832.0235689383851,776.58882626674529,null,932.26313306022337,1407.97343479405,1047.3442614375106,1127.7555709063988,null,1175.9170316183518,1309.1338369694506,983.86857194789013,905.83501265141422,null,853.18040494853358,1011.0993718750238,1003.5146724036235,1261.9337120230853,null,910.43850271398856,1222.9090075944221,1268.266545182355,1018.4893426439235,null,948.21645745403407,1331.1705983032662,1075.433964256383,1135.5444503751378,null,1284.7634625786013,1312.8475600382487,1286.2570716127616,998.92621863866907,null,1043,1236,1098,787.71210586978532,null,875,1214,935,950,null,957,1488.5384354036137,null,null,null,3798.9918756680722,4515.3364001981827,4374.7544531871063,4129.7281612502666,{"$f":"SUM(Y22:AB22)","v":4420.1033981346891},{"$f":"SUM(AD22:AG22)","v":4490.3654703888205},4882.7943128682809,4159.21241161322,3974]
[]
[null,"Sugar","'000Tons",null,500.08127988665007,702.79296207195318,496.21702905735924,246.58820903926113,null,409.27266788846327,781.94988355236319,606.31916184636418,601.94344426238445,null,531.85405022711757,747.03027782200206,570.98388900000111,336.98184578000166,null,376.46929454800585,644.62070975600056,519.39701845900072,418.67714303800165,null,447.51862053560302,659.54167812160176,530.38073449400122,445.28041285900088,null,473.968747761401,840.38305450300231,638.68664218120603,342.47203997400254,null,664.86353276800094,860.25884552600462,645.31242897877019,317.22426512600509,null,387,555,389,125.12138156700682,null,{"$f":"SUM(AS25:AS26)","v":224},{"$f":"SUM(AT25:AT26)","v":503},{"$f":"SUM(AU25:AU26)","v":451},{"$f":"SUM(AV25:AV26)","v":127},null,{"$f":"SUM(AX25:AX26)","v":539},{"$f":"SUM(AY25:AY26)","v":966.23839327108203},null,null,null,1945.6794800552238,2399.485157549575,2186.8500628291222,1959.1641658010085,{"$f":"SUM(Y24:AB24)","v":2082.7214460102068},{"$f":"SUM(AD24:AG24)","v":2295.5104844196121},{"$f":"SUM(AI24:AL24)","v":2487.6590723987811},{"$f":"SUM(AN24:AQ24)","v":1456.1213815670069},{"$f":"SUM(BK25:BK26)","v":1305}]
[null,"Domestic Market",null,null,184.31216178265009,155.62003207195312,165.73434105735913,151.20710903926113,null,119.43994888846323,132.77943155236323,171.73659254636007,161.50568300236927,null,127.18374005411609,106.67381581100099,116.10580900000051,125.10371178000011,null,94.723245048000479,128.00229125600052,133.27637345899996,147.53670803800085,null,99.168647535001355,124.36892012100125,149.65794649400024,146.46676185900077,null,95.596314461400681,97.288797803001899,117.15692718120599,100.30726857400083,null,48.979915168000907,60.340920526002066,90.369545178769812,76.0899967260018,null,39,74,89,28.479536567003901,null,22,31,21,23,null,34,56.939633268079,null,null,null,656.87364395122347,585.46165598955577,475.06707664511771,503.53861780100181,{"$f":"SUM(Y25:AB25)","v":519.66227600900356},410.3493080196094,275.78037759877458,230.47953656700389,{"$f":"SUM(AS25:AV25)","v":97}]
[null,"Export Market",null,null,315.76911810399997,547.17293000000006,330.48268800000011,95.381100000000004,null,289.83271900000005,649.17045199999995,434.58256930000408,440.43776126001512,null,404.67031017300144,640.3564620110011,454.87808000000064,211.87813400000152,null,281.74604950000537,516.61841850000008,386.12064500000071,271.14043500000076,null,348.34997300060166,535.17275800060054,380.72278800000095,298.81365100000011,null,378.3724333000003,743.09425670000041,521.52971500000001,242.16477140000168,null,615.88361759999998,799.91792500000258,554.94288380000035,241.13426840000329,null,348,481,300,96.641845000002917,null,202,472,430,104,null,505,909.29876000300305,null,null,null,1288.8058361040003,1814.0235015600192,1711.7829861840046,1455.6255480000068,1563.0591700012033,1885.1611764000024,2211.8786948000061,1225.6418450000028,{"$f":"SUM(AS26:AV26)","v":1208}]
[null,"Ethanol","'000 m³",null,271.72738402523504,269.56956700104507,181.41765400135216,303.44751200114098,null,293.11926800104607,344.32967000114809,241.18908420114016,292.15201732075423,null,361.54294325913401,306.22824405120014,227.1464879000053,323.94175100000143,null,269.33307300000081,197.88064200000076,270.23965900000138,486.68742900000143,null,259.90794300000164,312.41830700000071,419.68774500000052,325.08219300000121,null,265.39821300000222,265.3602170000031,238.17439300000422,456.3358060210025,null,345.77461700000259,242.53129800000409,359.2765290000014,393.37078100000434,null,377,388,407,387.59630800000684,null,{"$f":"SUM(AS28:AS29)","v":376},{"$f":"SUM(AT28:AT29)","v":403},{"$f":"SUM(AU28:AU29)","v":274},{"$f":"SUM(AV28:AV29)","v":479},null,{"$f":"SUM(AX28:AX29)","v":231},{"$f":"SUM(AY28:AY29)","v":280.010053078},null,null,null,1026.1621170287731,1170.7900395240886,1218.8594262103409,1224.1408030000046,1317.0961880000041,1225.268629021012,1340.9532250000125,1559.596308000007,{"$f":"SUM(BK28:BK29)","v":1532}]
[null,"Domestic Market",null,null,231.61234002223506,179.40481300104506,142.86250500135216,276.847046001141,null,263.9873670010461,167.52713800114813,150.42490620113813,252.15431860073411,null,255.837650226134,166.77456704010001,139.55940790000292,283.54728600000124,null,224.26455100000064,164.50627500000076,197.458570000001,432.76779500000083,null,226.58258100000066,177.18999600000058,294.2892430000004,303.7521140000012,null,194.28283800000079,228.9758110000019,238.17439300000302,443,null,303.22320000000042,219.8161220000014,358.8656440000014,392.55080300000054,null,361,351,407,386.71369200000476,null,334,316,269,367,null,127,125.095554073,null,null,null,830.72670402577319,834.09372980406647,845.71891116623817,1018.9971910000033,1001.8139340000027,1104.4330420000058,1274.4557690000038,1505.7136920000048,{"$f":"SUM(AS28:AV28)","v":1286}]
[null,"Export Market",null,null,40.115044003000001,90.164754000000002,38.555149,26.600466000000001,null,29.131900999999999,176.80253199999999,90.764178000002033,39.997698720020139,null,105.705293033,139.4536770111001,87.587080000002388,40.394465000000196,null,45.0685220000002,33.374366999999999,72.781089000000392,53.919634000000599,null,33.325362000001,135.2283110000001,125.39850200000011,21.330078999999998,null,71.115375000001393,36.384406000001199,1.2000000000000001E-12,12.8273640000009,null,42.551417000002196,22.7151760000027,0.410885,0.8199780000038146,null,16,37,0,0.88261600000209994,null,42,87,5,112,null,104,154.91449900500001,null,null,null,195.43541300300001,336.69630972002216,373.1405150441027,205.14361200000121,315.28225400000122,120.32714500000469,66.497456000008697,53.882616000002102,{"$f":"SUM(AS29:AV29)","v":246}]
[null,"Energy","GWh",null,0,0,0,177.08927800061605,null,254.76207000103105,568.49010100123007,371.57545200123195,98.578460101250187,null,362.24320111000401,394.46955100000002,365,176.41335700000113,null,354.78248443232746,461.52600317673955,322.99611101395351,117.8188240000016,null,288.30624900000061,437.04401626534292,339.18828204651174,331.36975968604736,null,362.29905530456978,482.88477128580377,403.34044071035072,227.51354900001056,null,360.59302751641019,563.6461564493037,385.98233615311938,373.96188500000926,null,572,534,532,481.68146444000041,null,314.22025753614548,346.07745931230698,390,1463,null,352.90767206900011,362.67991606300018,null,null,null,177.08927800061605,1293.4060831047432,1298.126109110005,1257.123422623022,1395.9083069979029,1476.0378163007347,{"$f":"SUM(AI30:AL30)","v":1684.1834051188425},2119.6814644400006,{"$f":"SUM(AS30:AV30)","v":2513.2977168484522}]
[]
[null,"Price (Net Revenue/Volume)"]
[]
[null,"Sugar","R$/Ton",null,857.68387658921813,996.53388379876264,1075.96871678155,810.57400052081528,null,1171.6321113597551,968.67077536853083,957.42725873877203,972.60632303655962,null,952.35525570164111,1003.9111161417933,1099.9557292237344,986.90479669672595,null,1086.0088881640922,1009.1065802807071,946.22029494532876,1216.9878591957252,null,891.98746528635797,990.29526361422506,1220.4873931131096,1345.3589753782735,null,1048.5459270200279,1277.4888715895265,1274.4431858167206,1202.4456070377614,null,1319.0393215664467,1208.347657468441,1294.4106546563878,1223.0369572954698,null,1198.9664082687339,1253.9045045045045,1031.7999295729278,1330.5959214560062,null,1390.4642857142858,1256.1232604373758,1073.1707317073171,807.33070866141736,null,1327.6307977736549,1350.0786006793987,null,null,null,961.71338557103479,1001.386481779209,1013.8289943535287,1051.6362211829403,1103.7035242535906,1247.3539146583114,1262.1296151442366,1186.4254934471635,1172.8210493735724]
[null,"Ethanol","R$/m³",null,1410.8122973441834,1261.1512634090554,1364.9774128274987,1275.7857114957803,null,1266.4674094323784,1306.5182561772849,1260.8447890883547,1290.2734797348305,null,1350.7772979819099,1288.1016047706923,1331.2202305902038,1433.1558021367796,null,1402.7352667527723,1388.1650939862977,1345.6944156371887,1392.5344268548963,null,1325.1803118249966,1302.0171702037906,1603.6184235019757,1952.247811986422,null,1591.1071714714087,1630.2406023431724,1986.8298772151866,1742.9554935327465,null,1570.6792734285539,1496.019396773381,1661.7957466967011,1881.019235241715,null,1567.6392572944299,1728.0000000000002,1853.8297061965882,1753.7499350999701,null,1873.1781914893616,1881.3796526054591,1897.8102189781021,2025.008350730689,null,1934.134199134199,2132.6637200397049,null,null,null,1317.3347345096897,1283.0276559327474,1369.3671018235748,1383.7321620591338,1572.4212239539136,1744.8517046732757,1672.6271403779704,1728.5288419431831,1927.5370011007594]
[null,"Energy","R$/Mwh",null,142,111.60082793563572,132.66188704461686,36.156934624257779,null,153.44513412001163,153.03327958589492,158.15511690026011,159.2299685334701,null,173.0356837835181,153.03589300356415,186.32724191606144,296.6045252457821,null,232.10277737289758,183.16114992717655,243.15047479801768,328.18185318162296,null,188.78883197568112,177.33682905052046,189.27835482004161,111.83579345052831,null,135.71109082430948,143.2826299652537,162.26242993322657,153.64799219055908,null,191.57608364142928,213.4033890299734,238.49277901536442,182.49453416890319,null,192.30769230769232,226.49250936329588,213.75751879699249,219.49983091610099,null,190,200.22597126193656,176.92307692307693,132.71701982228299,null,184,192,null,null,null,109.99578039781048,149.22859756562011,187.48844490531869,225.97928638950225,167.05466887113406,148.2082624063533,207.61693704927956,212.39795108504322,184.82012572011143]
[]
[null,"Inventories - Variation ²"]
[]
[null,"Sugar","'000 Tons",null,206.73546741529998,570.46811316254991,364.36583712515016,158.1258618031502,null,123.00416770900023,515.38613862540058,576.64879638230059,71.097597146800723,null,134.49821380925073,355,249.74348915795107,69.688400323951385,null,238.25834538985148,419.33005388985163,366.81260256005174,75.997231141051969,null,185.82165725690083,419.14920363190089,371.56152284690125,68.029064530901223,null,155.94124571050145,252.19335694790101,190.27349301190134,38.493248941901371,null,83.386182861901361,299.43,121,52.912000000000006,null,173,302,80,18.097000000000001,null,{"$f":"214","v":214},332,120,9,null,278,370.20800000000003,null,null,null,158.1258618031502,71.097597146800723,69.688400323951385,75.997231141051969,68.029064530901223,{"$f":"AG40","v":38.493248941901371},52.912000000000006,18.097000000000001,9]
[null,"Ethanol","'000 m³",null,157.78361142000014,310.37076412000022,377.03425299000008,196.54288962000015,null,112.70151856900047,246.81651865000046,321.65181685000039,106.64644170000044,null,115.74062060000048,250,339.69177114000041,95.364648440000607,null,197.17827379000042,497.17571366000038,472.55716306810035,84.784375238100765,null,163.55810209809997,353.54227344409986,272.03475412909984,64.61419150909903,null,121.65461960309899,303.42362466109904,370.6984405680991,37.340096869100137,null,62.555364253100223,344.27599999999995,297,67.909000000000006,null,233,459,347,36.613999999999997,null,186,420,343,33,null,232,414.84900000000005,null,null,null,196.54288962000015,106.64644170000044,95.364648440000607,84.784375238100765,64.61419150909903,{"$f":"AG41","v":37.340096869100137},67.909000000000006,36.613999999999997,33]
[]
[null,"¹ From 3Q17, exclude the impact from hedge accounting (HACC) of foreign currency debt on net revenue (non-cash impact)"]
[null,"² Before 1Q21, represents inventory position at the end of the period. From 1Q21, represents inventory balance variation when compared to the beginning of each crop."]

{"sheet":"4.COGS","index":4,"n_rows":35,"n_cols":63,"rows_kept":35,"cut":false,"hidden":false,"merged":[[4,44,4,47],[4,54,4,62],[4,39,4,42],[19,1,19,2],[4,34,4,37],[4,29,4,32],[4,4,4,7],[4,9,4,12],[4,14,4,17],[4,19,4,22],[4,24,4,27],[4,49,4,52]]}
[]
[]
[]
[]
[null,null,null,null,"2011/12 Crop Year",null,null,null,null,"2012/13 Crop Year",null,null,null,null,"2013/14 Crop Year",null,null,null,null,"2014/15 Crop Year",null,null,null,null,"2015/16 Crop Year",null,null,null,null,"2016/17 Crop Year",null,null,null,null,"2017/18 Crop Year",null,null,null,null,"2018/19 Crop Year",null,null,null,null,"2019/20 Crop Year",null,null,null,null,"2020/21 Crop Year",null,null,null,null,"TOTAL CROP YEAR"]
[]
[]
[]
[null,"Crop Year",null,null,"1Q12","2Q12","3Q12","4Q12",null,"1Q13","2Q13","3Q13","4Q13",null,"1Q14","2Q14","3Q14","4Q14",null,"1Q15","2Q15","3Q15","4Q15",null,"1Q16","2Q16","3Q16","4Q16",null,"1Q17","2Q17","3Q17","4Q17",null,"1Q18","2Q18","3Q18","4Q18",null,"1Q19","2Q19","3Q19","4Q19",null,"1Q20","2Q20","3Q20","4Q20",null,"1Q21","2Q21","3Q21","4Q21",null,"2011/12","2012/13","2013/14","2014/15","2015/16","2016/17","2017/18","2018/19","2019/20"]
[]
[null,"COGS (R$ Million) *",null,null,-763.66599999999994,-909.90199999999993,-813.40899999999999,-458.58699999999999,null,-876.44175491999999,-1126.4010000000001,-819.55921608999995,-939.26533423000001,null,-1126.778,-822.58999999999992,-865.96400000000006,-745.98695355000007,null,-764.1579999999999,-631.05800000000011,-923.82999999999993,-1259.4259999999999,null,-1219.9540000000002,-962.28399999999999,-1106.0430000000001,-1111.991,null,-1607.9860000000001,-1792.9680000000001,-1307.104,-1686.463,null,-2014.2579999999998,-1427.6290000000001,-1155.374,-2200.0340000000006,null,-1853,{"$f":"+AO13+AO18","v":-1177.837},{"$f":"+AP13+AP18","v":-1521.241},{"$f":"AQ13+AQ18","v":-1090.0609999999999},null,{"$f":"AS13+AS18","v":-1487.6280000000002},{"$f":"+AT13+AT18","v":-1290.8150000000001},{"$f":"+AU13+AU18","v":-1217.3630000000001},{"$f":"+AV13+AV18","v":-1784.829},null,{"$f":"AX13+AX18","v":-2297.41971784},{"$f":"AY13+AY18","v":-1988.6699545700001},null,null,null,-2945.5639999999999,-3761.6673052400001,-3561.3189535499996,-3578.4719999999998,{"$f":"SUM(Y11:AB11)","v":-4400.2720000000008},{"$f":"SUM(AD11:AG11)","v":-6394.5209999999997},-6797.2950000000001,-5642,{"$f":"+BK13+BK18","v":-5780.6350000000002}]
[]
[null,"Cash",null,null,-447.31399999999996,-552.40599999999995,-423.54100000000005,-378.87700000000001,null,-584.42499999999995,-698.226,-446.089,-575.04999999999995,null,-724.69899999999996,-769.96599999999989,-631.51800000000003,-500.22900000000004,null,-537.28499999999997,-652.73300000000006,-661.93999999999994,-896.53500000000008,null,-1115.421,-1232.01,-1102.8780000000002,-835.74699999999996,null,-1402.5549999999998,-1576.204,-1039.415,-1111.1510000000001,null,-1476.9179999999999,-1203.8130000000001,-859.43600000000004,-1432.4029999999998,null,-1481,{"$f":"SUM(AO14:AO17)","v":-778.245},{"$f":"SUM(AP14:AP17)","v":-1052.8609999999999},-875.16499999999996,null,{"$f":"SUM(AS14:AS17)","v":-1150.681},{"$f":"SUM(AT14:AT17)","v":-843.91100000000006},{"$f":"SUM(AU14:AU17)","v":-847.22800000000007},{"$f":"SUM(AV14:AV17)","v":-1286.789},null,{"$f":"SUM(AX14:AX17)","v":-2181.7091713999998},{"$f":"SUM(AY14:AY17)","v":-2001.9063911800001},null,null,null,-1802.1379999999999,-2303.79,-2626.4119999999998,-2748.4929999999999,{"$f":"SUM(Y13:AB13)","v":-4286.0560000000005},{"$f":"SUM(AD13:AG13)","v":-5129.3249999999998},-4972.57,-4187.3379999999997,{"$f":"SUM(BK14:BK17)","v":-4128.6090000000004}]
[null,"Personnel",null,null,-112.724,-134.74799999999999,-100.733,-85.956999999999994,null,-120.70699999999999,-103.673,-104.429,-99.966999999999999,null,-126.05500000000001,-123.04,-113.69,-95.700999999999993,null,-94.650999999999996,-118.062,-140.35900000000001,-122.929,null,-101.765,-86.126999999999995,-139.29300000000001,-128.21600000000001,null,-111.30200000000001,-119.72799999999999,-124.173,-132.86000000000001,null,-173.58600000000001,-126.643,-162.37,-97.588999999999942,null,-157,-149.017,-148.398,-99.061000000000007,null,-114.61799999999999,-120.57299999999999,-122.123,-114.732,null,-117.709,-162.239,null,null,null,-434.16199999999998,-428.77599999999995,-458.48599999999999,-476.00099999999998,-455.40100000000001,-488.06299999999999,-560.18799999999999,-553.03800000000001,{"$f":"SUM(AS14:AV14)","v":-472.04599999999994}]
[null,"Raw Materials",null,null,-265.67099999999999,-339.54399999999998,-181.81200000000001,-171.90799999999999,null,-270.02600000000001,-357.83100000000002,-256.61599999999999,-329.16300000000001,null,-307.75599999999997,-405.072,-316.89100000000002,-226.31299999999999,null,-286.80399999999997,-260.50200000000001,-271.56599999999997,-403.47899999999998,null,-276.28300000000002,-388.52199999999999,-487.685,-448.79199999999997,null,-420.435,-586.74300000000005,-485.072,-379.72300000000001,null,-534.45500000000004,-435.24700000000001,-427.45800000000003,-332.62400000000002,null,-428,-453.04300000000001,-444.048,-272.214,null,-230.988,-311.86799999999999,-222.739,-180.761,null,-388.42017239999996,-564.20837718000007,null,null,null,-958.93499999999995,-1213.636,-1256.0320000000002,-1222.3510000000001,-1601.2819999999999,-1871.973,-1729.7840000000001,-1597.56,{"$f":"SUM(AS15:AV15)","v":-946.35599999999999}]
[null,"Inputs",null,null,-45.304000000000002,-55.823999999999998,-34.808999999999997,-39.17,null,-43.658000000000001,-42.51,-35.593000000000004,-45.942999999999998,null,-47.509,-34.838000000000001,-34.918999999999997,-26.401,null,-32.944000000000003,-8.3019999999999996,-23.469000000000001,-19.257999999999999,null,-35.055,-39.634,-55.527000000000001,-52.395000000000003,null,-57.73,-67.262,-55.143999999999998,-28.988,null,-45.058,-47.176000000000002,-34.700000000000003,-41.74499999999999,null,-29,-58.396999999999998,-58.067999999999998,-33.393000000000001,null,-31.658999999999999,-27.071000000000002,-22.584,-5.3689999999999998,null,-46.566999000000003,-26.933014,null,null,null,-175.10700000000003,-167.70400000000001,-143.667,-83.972999999999999,-182.61100000000002,-209.124,-168.679,-178.41800000000001,{"$f":"SUM(AS16:AV16)","v":-86.683000000000007}]
[null,"Resale goods",null,null,-23.614999999999998,-22.29,-106.187,-81.841999999999999,null,-150.03399999999999,-194.21199999999999,-49.451000000000001,-99.977000000000004,null,-243.37899999999999,-207.01599999999999,-166.018,-151.81399999999999,null,-122.886,-265.86700000000002,-226.54599999999999,-350.86900000000003,null,-702.31799999999998,-717.72699999999998,-420.37299999999999,-206.34399999999999,null,-813.08799999999997,-802.471,-375.02600000000001,-569.58000000000004,null,-723.81899999999996,-594.74699999999996,-234.90799999999999,-960.44500000000016,null,-868,-117.788,-402.34699999999998,-470.49700000000001,null,-773.41600000000005,-384.399,-479.78199999999998,-985.92700000000002,null,-1629.0129999999999,-1248.5260000000001,null,null,null,-233.93399999999997,-493.67399999999998,-768.22699999999998,-966.16800000000001,-2046.7620000000002,-2560.165,-2513.9189999999999,-1858.3219999999999,-2623.5239999999999]
[null,"Non-cash",null,null,-316.35199999999998,-357.49599999999998,-389.86799999999994,-79.710000000000008,null,-292.01675491999998,-428.17500000000001,-373.47021608999995,-364.21533423000005,null,-402.07900000000001,-52.623999999999995,-234.446,-245.75795355000002,null,-226.87299999999999,21.674999999999983,-261.89,-362.89099999999996,null,-104.53300000000002,269.726,-3.1650000000000205,-276.24400000000003,null,-205.43099999999998,-216.76400000000001,-267.68900000000002,-575.31200000000001,null,-537.34,-223.81599999999997,-295.93799999999999,-767.63099999999986,null,-372,{"$f":"SUM(AO19:AO20)","v":-399.59199999999998},{"$f":"SUM(AP19:AP20)","v":-468.38},-214.89599999999999,null,{"$f":"SUM(AS19:AS20)","v":-336.947},{"$f":"SUM(AT19:AT20)","v":-446.904},{"$f":"SUM(AU19:AU20)","v":-370.13499999999999},{"$f":"SUM(AV19:AV20)","v":-498.03999999999996},null,{"$f":"SUM(AX19:AX20)","v":-115.71054643999997},{"$f":"SUM(AY19:AY20)","v":13.236436609999998},null,null,null,-1143.4259999999999,-1457.8773052399999,-934.90695355000003,-829.97900000000004,-114.21600000000007,-1265.1959999999999,-1824.7249999999999,-1454.8620000000001,{"$f":"SUM(BK19:BK20)","v":-1652.0259999999998}]
[null,"Depreciation and Amortization",null,null,-300.33199999999999,-341.476,-244.61499999999998,-192.923,null,-272.52999999999997,-404.36400000000003,-328.61199999999997,-325.87200000000001,null,-182.358,-184.304,-164.904,-216.66500000000002,null,-145.197,-254.12100000000001,-259.16199999999998,-351.50599999999997,null,-217.62700000000001,-251.30600000000001,-272.315,-366.00900000000001,null,-263.20499999999998,-362.233,-364.01100000000002,-521.20699999999999,null,-343.05799999999999,-376.97699999999998,-376.70100000000002,-375.48500000000013,null,-315,-444.49,-369.10199999999998,-303.52,null,-430.34399999999999,-548.86900000000003,-422.07799999999997,-473.18299999999999,null,-329.53954643999998,-507.47856339000003,null,null,null,-1079.346,-1331.3779999999999,-748.23099999999999,-1009.986,-1107.2570000000001,-1510.6559999999999,-1472.221,-1432.4280000000001,-1874.4739999999999]
[null,"Losses (gains) from changes in the Fair Value minus estimated costs of selling Biological Assets",null,null,-16.02,-16.02,-145.25299999999999,113.21299999999999,null,-19.486754919999999,-23.811,-44.858216089999999,-38.343334230000011,null,-219.721,131.68,-69.542000000000002,-29.092953549999997,null,-81.676000000000002,275.79599999999999,-2.7280000000000002,-11.385,null,113.09399999999999,521.03200000000004,269.14999999999998,89.765000000000001,null,57.774000000000001,145.46899999999999,96.322000000000003,-54.104999999999997,null,-194.28200000000001,153.161,80.763000000000005,-392.14600000000002,null,-57,44.898000000000003,-99.278000000000006,88.623999999999995,null,93.397000000000006,101.965,51.942999999999998,-24.856999999999999,null,213.82900000000001,520.71500000000003,null,null,null,-64.079999999999984,-126.49930524000001,-186.67595355,180.00700000000001,993.04099999999994,245.46,-352.50400000000002,-22.434000000000001,222.44800000000001]
[]
[null,"Cash COGS ex-resale (R$ Million)",null,null,0,0,0,0,null,-434.39087020590904,-504.01356265587958,-396.63780759090628,-475.07192436371588,null,-481.31970174305854,-562.95026806595899,-465.5009449081615,-348.41338109441602,null,-414.39820249827926,-386.86637800832983,-435.39400000000001,-545.66647407090625,null,-413.1021977441975,-514.28399999999999,-682.50499999999988,-629.40280225580238,null,-589.46699999999998,-773.73299999999995,-664.38900000000001,-541.57100000000003,null,-753.09949912977856,-609.06565794740482,-624.52829009955656,-471.95790625521249,null,-613,-660.45699999999999,-650.51400000000001,-404.66800000000001,null,{"$f":"AS24+AS28+AS29","v":-377.26499999999999},{"$f":"AT24+AT28+AT29","v":-459.51203845000003},{"$f":"AU24+AU28+AU29","v":-367.44290245141468},{"$f":"AV24+AV28+AV29","v":-300.86217143765356},null,{"$f":"AX24+AX28+AX29","v":-552.69612171941844},{"$f":"AY24+AY28+AY29","v":-753.38085509445557},null,null,null,0,-1810.1141648164112,-1858.1842958115951,-1782.3250545775154,{"$f":"SUM(Y22:AB22)","v":-2239.2939999999999},{"$f":"SUM(AD22:AG22)","v":-2569.16},-2458.6513534319524,-2329.0159541204598,{"$f":"BK24+BK28+BK29","v":-1505.0821123390681}]
[]
[null,"Agriculture",null,null,0,0,0,0,null,-316.9709464889462,-426.98871931861834,-329.22227220070749,-394.5263444366422,null,-385.20071322570539,-485.60548123231695,-401.71368403221311,-295.82221880295668,null,-343.22802024056534,-340.58533358690954,-371.87,-467.35011035314773,null,-342.16013478166678,-440.22199999999998,-580.51099999999997,-535.4028652183332,null,-494.00299999999999,-666.09299999999996,-567.1973039505076,-465.76429642260189,null,-6497.9753335939477,-520.55890580892924,-533.8414187643516,5452.258765059124,null,-531.54899999999998,-553.01,-542.89104311359608,-337.96518104060004,null,{"$f":"SUM(AS25:AS27)","v":-305.77},{"$f":"SUM(AT25:AT27)","v":-390.26303449296853},{"$f":"SUM(AU25:AU27)","v":-299.95508360892825},{"$f":"SUM(AV25:AV27)","v":-253.40442895155564},null,{"$f":"SUM(AX25:AX27)","v":-462.56332217201208},{"$f":"SUM(AY25:AY27)","v":-667.40576089642832},null,null,null,0,-1467.7082824449144,-1568.3420972931922,-1523.0334641806226,{"$f":"SUM(Y24:AB24)","v":-1898.2959999999998},{"$f":"SUM(AD24:AG24)","v":-2193.0576003731094},-2100.1168931081038,-1965.4145603726283,{"$f":"SUM(BK25:BK27)","v":-1249.3925470534523}]
[null,"HLT (Own + 3rd party cane)",null,null,0,0,0,0,null,-122.54526603772989,-139.8298130258901,-123.36749354848129,-172.9103011098334,null,-172.200898705344,-166.01707031501638,-154.69390845370285,-123.5106319402902,null,-114.95933134333112,-122.0821038888221,-131.834,-169.84043940353044,null,-130.60328216800283,-136.15600000000001,-217.08500000000001,-222.39571783199719,null,-186.64099999999999,-192.917,-176.52528002492528,-183.57069415842102,null,-224.15414243940967,-177.88593206709882,-203.14740218454142,-157.39472657428792,null,-182.553,-213.40700000000001,-201.28705132150023,-130.75386529319937,null,-21.911999999999999,-34.268609708129901,-19.328650465591817,-10.573280622582333,null,-142.01964093302303,-190.20946113172744,null,null,null,0,-558.65287372193472,-616.42250941435339,-538.71587463568369,{"$f":"SUM(Y25:AB25)","v":-706.24000000000012},-739.65397418334624,-762.58220326533785,-728.00100478560353,{"$f":"SUM(AS25:AV25)","v":-86.082540796304045}]
[null,"Land lease",null,null,0,0,0,0,null,-55.384864130047909,-65.482567364206972,-63.043329355407558,-72.708668194774404,null,-60.583764007035718,-70.086415347718656,-76.324569765172129,-55.694215699353748,null,-87.619228783577597,-48.342707018653186,-91.218999999999994,-81.201319605369292,null,-77.958029561487265,-77.835999999999999,-115.803,-100.19397043851274,null,-88.864999999999995,-123.248,-129.2015981253686,-135.44555735825529,null,-144.69938224484855,-100.24881258592255,-119.87675234763267,-98.982455154811191,null,-121.639,-107.473,-126.68504147788478,-77.797915858422499,null,-110.822,-91.910910968801872,-104.29057984386181,-77.345233852192493,null,-114.45048212117285,-132.28934079429848,null,null,null,0,-256.61942904443686,-262.68896481928027,-308.38225540760004,-371.791,-476.76015548362386,-463.80740233321501,-433.59411076233022,-384.36872466485619]
[null,"3rd party cane",null,null,0,0,0,0,null,-139.04081632116836,-221.67633892852126,-142.81144929681867,-148.90737513203442,null,-152.41605051332567,-249.50199556958194,-170.69520581333816,-116.61737116331274,null,-140.64946011365663,-170.16052267943425,-148.81700000000001,-216.308351344248,null,-133.5988230521767,-226.23,-247.62299999999999,-212.81317694782325,null,-218.49700000000001,-349.928,-261.47042580021372,-146.74704490592561,null,-280.94400867513656,-242.42416115590791,-210.81726423217751,-139.54185344632913,null,-227.357,-232.13,-214.91895031421097,-129.4133998889782,null,-173.036,-264.08351381603677,-176.33585329947462,-165.48591447678081,null,-206.0931991178162,-344.90695897040234,null,null,null,0,-652.43597967854271,-689.23062305955852,-675.93533413733883,-820.26499999999987,-976.64247070613919,-873.72728750955116,-803.81944482469453,-778.94128159229217]
[null,"Industrial",null,null,0,0,0,0,null,-96.994184396962822,-61.982588427261256,-53.76019660019881,-93.678042424903737,null,-91.87241841735316,-66.964934163642027,-59.793784805948398,-49.57062527837941,null,-63.155628193685921,-43.477876157776493,-59.692999999999998,-72.781310848348184,null,-63.209352246907329,-70.021000000000001,-101.86199999999999,-74.864647753092669,null,-84.843000000000004,-100.39,-95.63748121932656,-74.133923667934113,null,-83.532253246868791,-74.54572324819533,-80.179138282349626,-65.789746986248133,null,-68,-92.902000000000001,-87.198723688001436,-57.802111618477952,null,-50.183,-68.009647600309364,-62.039954911043637,-51.31715518340642,null,-76.102708316507972,-82.189168200656539,null,null,null,0,-306.41501184932662,-268.20176266532297,-239.1078151998106,-309.95699999999999,-355.00440488726065,-304.04686176366187,-305.98498309852943,-231.54975769475939]
[null,"Other",null,null,0,0,0,0,null,-20.425739319999998,-15.042254909999995,-13.65533879,13.132462497830009,null,-4.2465701000000005,-10.37985267,-3.9934760699999994,-3.0205370130799309,null,-8.0145540640279869,-2.8031682636437805,-3.831,-5.5350528694103716,null,-7.7327107156234201,-4.0410000000000004,-0.13200000000000001,-19.135289284376579,null,-10.622,-7.25,-1.5542100099970573,-1.6726841742129173,null,-19.769712523514936,-13.961164459811476,-10.507733052855317,-10.248988524005497,null,-13.747,-14.544,-20.424102187208074,-8.9005522902469671,null,-21.312000000000001,-1.2393563567220991,-5.447863931442761,3.8594126973085308,null,-14.030091230898419,-3.7859259973707209,null,null,null,0,-35.990870522169985,-21.640435853079932,-20.183775197082138,-31.040999999999997,-21.098894184209975,-54.487598560187223,-57.616410649302296,-24.139807590856329]
[]
[null,"Cash COGS ex-reasle (R$/Ton TRS)"]
[]
[null,"Cash COGS ex-reasle/TRS Product sold ex-resale",null,null,0,0,0,0,null,-562.41744906546614,-407.59061801665814,-386,-507.35815527159582,null,-514.76812363715862,-471.9298117511571,-547.45770303797326,-507.35815527159582,null,-547.13336860862148,-463.26847566607989,-496.16538109666544,-472.21107147858424,null,-562.08716483064813,-481.77338862080853,-580.71693957986145,-686.19718040413989,null,-691.03602492187781,-637.05965253275224,-695.0182836355558,-562,null,-713.45766432420419,-571.4376127410269,-545.05014412036326,-561.49398493159447,null,-661,-565,-601.1782703042054,-563.01773779139023,null,-466,-407.96154892661121,-437.46238931204238,-392.16986541343226,null,-671.78745266469809,-556.36713113777603,null,null,null,0,-444.88419441075303,-507.08469882565009,-491.60114253735071,-574.45048590230965,-644,-598.43330659529397,-594.66452519054315,-424.75583504946252]
[]
[null,"* From 1Q20, includes IFRS16 impacts."]

{"sheet":"5.EBITDA","index":5,"n_rows":41,"n_cols":63,"rows_kept":41,"cut":false,"hidden":false,"merged":[[36,1,36,2],[4,4,4,7],[4,9,4,12],[4,14,4,17],[4,19,4,22],[4,54,4,62],[4,39,4,42],[4,34,4,37],[4,29,4,32],[4,24,4,27],[4,44,4,47],[4,49,4,52]]}
[]
[]
[]
[]
[null,null,null,null,"2011/12 Crop Year",null,null,null,null,"2012/13 Crop Year",null,null,null,null,"2013/14 Crop Year",null,null,null,null,"2014/15 Crop Year",null,null,null,null,"2015/16 Crop Year",null,null,null,null,"2016/17 Crop Year",null,null,null,null,"2017/18 Crop Year",null,null,null,null,"2018/19 Crop Year",null,null,null,null,"2019/20 Crop Year",null,null,null,null,"2020/21 Crop Year",null,null,null,null,"TOTAL CROP YEAR"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY15"]
[]
[null,"Crop Year",null,null,"1Q12","2Q12","3Q12","4Q12",null,"1Q13","2Q13","3Q13","4Q13",null,"1Q14","2Q14","3Q14","4Q14",null,"1Q15","2Q15","3Q15","4Q15",null,"1Q16","2Q16","3Q16","4Q16",null,"1Q17","2Q17","3Q17","4Q17",null,"1Q18","2Q18","3Q18","4Q18",null,"1Q19","2Q19","3Q19","4Q19",null,"1Q20","2Q20","3Q20","4Q20",null,"1Q21","2Q21","3Q21","4Q21",null,"2011/12","2012/13","2013/14","2014/15","2015/16","2016/17","2017/18","2018/19","2019/20"]
[]
[null,"EBITDA (R$ Million) *"]
[]
[null,"Net Revenue",null,null,855.40773041630905,1111.5829999999999,837.15099999999995,598.75299108221691,null,897.42100539351247,1310.6835335603616,980.60699999999997,963.49800000000005,null,1065.2079999999999,1333.9401888899999,1015.897,852.47800000000007,null,911.09800000000007,1111.2130099600001,1031.5740000000001,1459.2965524100002,null,1362.4259999999999,1740.2430491600001,1693.1569999999999,1366.8219999999999,null,1672.682,2229.5410000000002,1550.5329999999999,1572.298,null,1832.242,1780.0409999999999,1535.4330000000002,1955.9279999999999,null,{"$f":"SUM(AN14:AN17)","v":1916.4139999999998},{"$f":"SUM(AO14:AO17)","v":1483.106},{"$f":"SUM(AP14:AP17)","v":1559.9259999999999},{"$f":"SUM(AQ14:AQ17)","v":1273.1030000000001},null,{"$f":"SUM(AS14:AS17)","v":1718.364},{"$f":"SUM(AT14:AT17)","v":1552.4590000000001},{"$f":"SUM(AU14:AU17)","v":1389.5459999999998},{"$f":"SUM(AV14:AV17)","v":1877.7170000000001},null,{"$f":"SUM(AX14:AX17)","v":2663.6422876899996},{"$f":"SUM(AY14:AY17)","v":2984.6039999999998},null,null,null,{"$f":"SUM(BC14:BC17)","v":3402.8947214985255},4152.2095389538736,4267.5231888899998,4513.1815623700004,6162.6480491600005,7025.0540000000001,7103.6440000000002,6232.1720000000005,{"$f":"SUM(BK14:BK17)","v":6538.0860000000002}]
[null,"Sugar",null,null,428.91165074287983,700.35699999999997,533.91399999999999,199.87799108221697,null,479.51674253842668,757.452,580.39,585.45399999999995,null,506.51400000000001,749.952,628.05700000000002,332.56900000000002,null,408.84899999999999,650.49099999999999,491.46400000000006,509.52500000000003,null,399.18100000000004,653.14123221000023,647.32299999999998,599.06200000000001,null,496.97800000000001,1073.58,808.65499999999997,411.80399999999997,null,760.66499999999996,999.71900000000005,829.78399999999999,387.97599999999966,null,463.80500000000001,{"$f":"681056/1000","v":681.05600000000004},332.73099999999999,166.48599999999999,null,285.75700000000001,467.125,451.94299999999998,102.53100000000001,null,857.13900000000001,1267.9490000000001,null,null,null,1863.0606418250968,2402.8127425384264,2217.0920000000001,2060.3290000000002,{"$f":"SUM(Y14:AB14)","v":2298.7072322100003},{"$f":"SUM(AD14:AG14)","v":2791.0169999999998},2978.1439999999998,1643.7760000000001,{"$f":"SUM(AS14:AV14)","v":1307.356}]
[null,"Ethanol",null,null,383.35633490796698,339.96799999999996,247.631,387.13399999999996,null,371.22626285508585,449.87299999999999,304.10199999999998,376.95600000000002,null,488.36400000000003,414.06100000000004,302.38200000000001,464.25900000000001,null,377.803,274.69099999999997,363.66,677.72900000000004,null,356.596,406.77375861999997,673.01900000000001,634.64100000000008,null,422.27699999999999,432.601,473.21199999999999,795.37300000000005,null,536.803,352.99599999999998,597.01300000000003,739.93900000000031,null,591.08900000000006,{"$f":"665272/1000","v":665.27200000000005},754.21699999999998,679.74699999999996,null,696.154,723.33100000000002,520.49699999999996,969.97900000000004,null,349.76799999999997,573.024,null,null,null,1358.0893349079668,1502.1572628550857,1669.066,1693.883,2071.0297586199999,2123.4629999999997,2226.7510000000002,2690.2489999999998,{"$f":"SUM(AS15:AV15)","v":2909.9610000000002}]
[null,"Energy",null,null,33.828000000000003,50.553404842567531,39.744379171746033,6.4030054473252855,null,39.091999999999999,90.290622387799999,62.613913789541897,-11.882,null,62.680999999999997,60.369282000000005,67.977000000000004,52.325000000000003,null,82.346000000000004,84.534183630000001,78.56,38.665349820000003,null,54.429000000000002,77.503940930000027,64.200999999999993,37.058999999999997,null,49.167999999999999,69.188999999999993,65.447000000000003,34.957000000000001,null,69.081000000000003,120.28400000000001,92.054000000000002,68.246000000000038,null,109.821,{"$f":"120947/1000","v":120.947},113.71899999999999,105.729,null,108.00700000000001,93.36,68.977999999999994,194.16499999999999,null,47.887287690000008,132.041,null,null,null,130.52878946163887,180.11453617734188,243.352282,284.10553345,233.19294093000002,218.761,349.66500000000002,450.21600000000001,{"$f":"SUM(AS16:AV16)","v":464.51}]
[null,"Other",null,null,9.3117447654622154,20.704595157432472,15.861620828253967,5.3379945526747141,null,7.5860000000000003,13.067911172561391,33.501086210458105,12.97,null,7.649,109.55790688999994,17.481000000000002,3.3250000000000002,null,42.1,101.49682632999999,97.89,233.37720259,null,552.22,602.82411739999998,308.61399999999998,96.06,null,704.25900000000001,654.17100000000005,203.21899999999999,330.16399999999999,null,465.69299999999998,307.04199999999997,16.582000000000001,759.76700000000017,null,751.69899999999996,{"$f":"15831/1000","v":15.831},359.25900000000001,321.14100000000002,null,628.44600000000003,268.64299999999997,348.12799999999999,611.04200000000003,null,1408.848,1011.59,null,null,null,51.215955303823371,67.124997383019505,138.01290688999993,474.86402892000001,1559.7181174,1891.8130000000001,1549.0840000000001,1447.931,1856.259]
[null,"Cash COGS",null,null,-447.31399999999996,-552.40599999999995,-423.54100000000005,-378.87700000000001,null,-584.42499999999995,-698.226,-446.089,-575.04999999999995,null,-724.69899999999996,-769.96599999999989,-631.51800000000003,-500.22900000000004,null,-537.28499999999997,-652.73300000000006,-661.93999999999994,-896.53500000000008,null,-1115.421,-1232.01,-1102.8779999999999,-835.74699999999996,null,-1402.5549999999998,-1576.204,-1039.415,-1111.1510000000001,null,-1476.9179999999999,-1203.8130000000001,-859.43600000000004,-1432.4029999999998,null,-1481,{"$f":"-778245/1000","v":-778.245},-1052.8610000000001,-875.16499999999996,null,-1150.681,-843.91099999999994,-847.22799999999995,-1286.789,null,-2024.04,-1858.7070000000001,null,null,null,-1802.1379999999999,-2303.79,-2626.4120000000003,-2748.4929999999999,-4286.0560000000005,-5129.3249999999998,-4972.57,-4187.3379999999997,-4128.6090000000004]
[null,"Gross Profit Cash",null,null,408.09373041630909,559.17699999999991,413.6099999999999,219.8759910822169,null,312.99600539351252,612.45753356036164,534.51800000000003,388.44800000000009,null,340.5089999999999,563.97418889000005,384.37900000000002,352.24900000000002,null,373.8130000000001,458.48000996000007,369.63400000000013,562.76155241000015,null,247.00499999999988,508.23304916000006,590.279,531.07499999999993,null,270.12700000000018,653.33700000000022,511.11799999999999,461.14699999999993,null,355.32400000000001,576.22799999999995,675.99700000000018,523.52500000000009,null,434.97,{"$f":"704861/1000","v":704.86099999999999},507.065,397.93799999999999,null,567.68299999999999,708.548,542.31799999999998,590.928,null,645.58600000000001,1125.896,null,null,null,1600.7567214985256,1848.4195389538736,1641.1111888899995,1764.6885623700005,1876.59204916,1895.7290000000003,2131.0740000000001,2044.8340000000001,2409.4769999999999]
[null,"Cash Gross Margin",null,null,0.47707510220617061,0.50304565650968036,0.4940685730531289,0.36722320281824689,null,0.34877276497028958,0.46728101626231028,0.54508890921643438,0.4031643034028094,null,0.31966432846918158,0.42278821313517434,0.37836414518400979,0.41320597129779302,null,0.41028846512669337,0.412594170380082,0.35832039194473697,0.38563892409710027,null,0.18129792003382195,0.29204716513898427,0.3486262644279296,0.38854730169692908,null,0.16149333824361126,0.29303654877842578,0.32964019469434058,0.29329490974357275,null,0.19392853127479887,0.32371613912263819,0.44026473314042364,0.26766067053592979,null,{"$f":"AN19/AN13","v":0.22697079023634772},{"$f":"AO19/AO13","v":0.47526002861562155},{"$f":"AP19/AP13","v":0.32505708604126093},{"$f":"AQ19/AQ13","v":0.31257329532645822},null,{"$f":"AS19/AS13","v":0.33036248431647774},{"$f":"AT19/AT13","v":0.45640367958187622},{"$f":"AU19/AU13","v":0.39028430868787362},{"$f":"AV19/AV13","v":0.31470557064776},null,{"$f":"AX19/AX13","v":0.24236963160690542},{"$f":"AY19/AY13","v":0.37723463481252456},null,null,null,0.47041029843956023,0.44516528407657691,0.38455823583160403,0.39100766011357013,{"$f":"BG19/BG13","v":0.3045106639532642},{"$f":"BH19/BH13","v":0.26985258761000275},0.29999729716185103,0.3281093654026237,{"$f":"BK19/BK13","v":0.3685294136540877}]
[null,"SG&A (Cash)",null,null,-106.718,-124.413,-121.21,-90.926000000000002,null,-116.47799999999999,-148.22999999999999,-129.81700000000001,-119.123,null,-127.28700000000001,-175.68600000000001,-127.874,-94.319000000000003,null,-127.032,-145.87200000000001,-117.586,-120.73399999999999,null,-129.31399999999999,-156.179,-148.11199999999999,-116.44799999999999,null,-143.57400000000001,-192.88499999999999,-140.13900000000001,-94.090999999999994,null,-180.99700000000001,-179.16499999999999,-129.39500000000001,-101.47500000000002,null,-124.633,{"$f":"-139527/1000","v":-139.52699999999999},-88.042000000000002,-90.200999999999993,null,-103.426,-145.58600000000001,-122.668414,-60.619019999999999,null,-149.161,-170.33500000000001,null,null,null,-443.267,-513.64800000000002,-525.16599999999994,-511.22300000000001,-550.053,-570.68899999999996,-591.03200000000004,-442.40300000000002,-432.29943399999996]
[null,"Selling",null,null,-45.493000000000002,-69.391000000000005,-31.283000000000001,-25.7,null,-55.786000000000001,-85.168999999999997,-51.762999999999998,-49.222000000000001,null,-55.786000000000001,-85.168999999999997,-42.959000000000003,-26.831,null,-37.917000000000002,-44.960999999999999,-43.136000000000003,-41.36,null,-41.906999999999996,-64.31,-66.995000000000005,-45.402000000000001,null,-71.289000000000001,-100.117,-61.307000000000002,-42.682000000000002,null,-91.691999999999993,-88.948999999999998,-63.999000000000002,-26.920999999999992,null,-66.576999999999998,-77.634,-37.689,-27.492000000000001,null,-35.249000000000002,-76.656999999999996,-42.281999999999996,-20.931000000000001,null,-80.95,-113.45,null,null,null,-171.86700000000002,-241.94,-210.74499999999998,-167.374,-218.61399999999998,-275.39500000000004,-271.56099999999998,-209.393,-175.119]
[null,"G&A",null,null,-61.225000000000001,-55.021999999999991,-89.926999999999992,-65.225999999999999,null,-60.691999999999993,-63.060999999999993,-78.054000000000002,-69.90100000000001,null,-71.501000000000005,-90.51700000000001,-84.914999999999992,-67.488,null,-89.114999999999995,-100.91100000000002,-74.449999999999989,-79.373999999999995,null,-87.406999999999996,-91.869,-81.117000000000004,-71.046000000000006,null,-72.284999999999997,-92.768000000000001,-78.831999999999994,-51.408999999999999,null,-89.305000000000007,-90.215999999999994,-65.396000000000001,-74.553999999999974,null,-58.055999999999997,-61.893000000000001,-50.353000000000002,-62.709000000000003,null,-68.177000000000007,-68.929000000000002,-80.386414000000002,-39.688019999999995,null,-68.210999999999999,-56.884999999999998,null,null,null,-271.39999999999998,-271.70799999999997,-314.42100000000005,-343.84900000000005,-331.43900000000002,-295.29399999999998,-319.471,-233.01,-257.18043399999999]
[null,"Other Revenue (Expenses)",null,null,-24.617000000000004,-34.975000000000001,39.840999999999994,-1.4010000000000034,null,-24.183542280000005,-17.083999999999996,-16.576999999999998,66.503999999999991,null,5.7579999999999956,9.7250000000000014,-15.064999999999998,-399.48400000000004,null,-28.577000000000002,-30.128,64.730999999999995,70.688999999999993,null,64.852000000000004,-10.968999999999999,-18.823,55.646999999999998,null,14.317,-2.331,23.138000000000002,1.6990000000000001,null,-15.548,-31.669,-138.19200000000001,-70.757999999999981,null,-47,-44.142000000000003,-31.613,-2.9729999999999999,null,-105.125,120.67400000000001,8.89,46.314,null,-28.018000000000001,-16.623000000000001,null,null,null,-21.152000000000015,8.6594577199999918,-399.06600000000003,76.713999999999999,90.706999999999994,36.823,-256.16699999999997,-125.74,70.753000000000014]
[null,"TEAG Profit /(Loss) - Consolidation of Biosev Interest",null,null,0,0,0,-1.762,null,0.35099999999999998,2.5049999999999999,1.659,1.806,null,1.2890000000000001,1.6737703499999996,3.8117703499999998,1.1770349999999485E-2,null,0.99577034999999947,0.85977035000000002,-2.0249999999999999,-2.43222965,null,0,0.82777034999999977,11.96277035,2.0937703499999998,null,-0.89522965000000021,0.45300000000000001,1.7307703499999998,-0.77822965000000022,null,0.15577034999999978,2.87,-0.12,0.41431105000000112,null,-3.129,0.65777035000000073,-1.9982296499999994,1.4947703500000007,null,-1.375,-1.0669999999999999,-1.3129999999999999,3.2020814000000009,null,-0.83522965000000027,1.1277703500000007,null,null,null,-1.762,6.3209999999999997,6.7863110499999983,-2.43222965,14.884311049999999,0.51031104999999932,3.3200814000000007,-2.9739185999999989,-0.55291859999999904]
[null,"Non-recurring items",null,null,0,0,0,0,null,9.9540000000000006,-5.32177262,16.032,-84.387901900000003,null,0,0,13.326468289999999,410.82197400000007,null,0,-10.22114048000001,19.678758890000008,-1.6321990199999983,null,-0.25521250000000001,2.1771803700000003,2.2948378199999997,4.6566525000000043,null,4.4481539999999764E-2,-1.3503370199999996,-0.14192796000000091,-0.38879026999999994,null,4.098635999999993E-2,5.4956914100000001,158.77071237000001,134.71260425,null,-1.8420000000000001,3.2839102545370311,23.650809170667277,27.526046899663381,null,78.168000000000006,-47.390999999999998,15.943,2.9125824351323537,null,11.665326090000001,6.1002005399999994,null,null,null,0,-63.723674520000003,424.14844229000005,7.8254193899999995,8.8734581900000045,-1.8365737100000006,299.01999439000002,52.61840093486768,49.632582435132363]
[null,"Adjusted EBITDA",null,null,276.75873041630905,399.78899999999987,332.24099999999993,125.7869910822169,null,182.63946311351251,444.32676094036162,405.815,253.24709810000004,null,220.26899999999989,399.68695924000002,258.57823864,269.27974435000004,null,219.19977035000011,273.11863983000006,334.43275889000012,508.65212374000021,null,182.28778749999989,344.08999988000005,437.60160817000002,477.02442284999995,null,140.01925189000016,457.2236629800002,395.70584238999999,367.58798007999991,null,158.97575671000001,373.75969141000002,567.06071237000015,486.41891529999998,null,258.35300000000001,525.13368060453706,409.06257952066727,333.78481724966343,null,435.92500000000001,635.17700000000002,443.745,583.2796638351324,null,479.23709644000002,946.16597089000004,null,null,null,1134.5757214985258,1286.0283221538743,1147.8139422300001,1335.4027521100004,{"$f":"SUM(Y27:AB27)","v":1441.0038184},1360.5367373400002,1586.2150757900001,1526.3354823348675,2098.1266638351326]
[null,"Adjusted EBITDA Margin",null,null,0.32354013247181712,0.35965735352195916,0.39687105432592201,0.21008160786781713,null,0.20351592175338759,0.33900384765908009,0.41384061096851238,0.26284133241584312,null,0.20678496594092413,0.29962884585746535,0.25453194432112702,0.31587881957071035,null,0.24058857592706831,0.24578423522941961,0.32419657619327369,0.34855980636695877,null,0.13379646857884384,0.19772525455343107,0.25845306027143378,0.34900259349790974,null,8.3709427069819708E-2,0.2050752432810162,0.25520633381553309,0.23379027390481952,null,8.676569836844697E-2,0.20997251827907337,0.36931648099917097,0.24868958126270496,null,{"$f":"+AN27/AN13","v":0.13481064112451696},{"$f":"+AO27/AO13","v":0.35407697130517785},{"$f":"+AP27/AP13","v":0.26223204146906154},{"$f":"AQ27/AQ13","v":0.26218209936640113},null,{"$f":"+AS27/AS13","v":0.25368606418663331},{"$f":"+AT27/AT13","v":0.40914252807964657},{"$f":"+AU27/AU13","v":0.3193453113462959},{"$f":"AV27/AV13","v":0.31063236037972303},null,{"$f":"+AX27/AX13","v":0.17991796370510793},{"$f":"+AY27/AY13","v":0.31701558092463861},null,null,null,0.33341487596739255,0.30972144109997929,0.26896489870710016,0.29588943711999532,{"$f":"BG27/BG13","v":0.2338286734703949},{"$f":"+BH27/BH13","v":0.19366922123872643},0.22329596975721194,0.24491228456706066,{"$f":"BK27/BK13","v":0.32090839181912451}]
[]
[null,"EBITDA Reconciliation (R$ Million)"]
[]
[null,"NET INCOME (LOSS)",null,null,22.678999999999998,-52.223999999999997,-301.77199999999999,51.86269576000003,null,-351.577,81.185000000000002,-163.72,-185.44,null,-325.81099999999998,80.433999999999997,-203.73783623849997,-1017.684,null,-148.33000000000001,-42.418999999999997,-81.566999999999993,-234.54300000000001,null,-265.55700000000002,-219.56800000000001,162.80600000000001,49.662999999999997,null,-353.30700000000002,23.518000000000001,42.786999999999999,-313.42700000000002,null,-577.303,32.847999999999999,-278.68599999999998,-446.73399999999992,null,-506.46199999999999,-155.56700000000001,-230.55199999999999,-306.54899999999998,null,-168.89400000000001,-304.33499999999998,2.8570000000000002,-1080.876,null,-281.29000000000002,423.57400000000001,null,null,null,-279.45430424,-619.55199999999991,-1466.7988362384999,-498.71699999999998,{"$f":"SUM(Y32:AB32)","v":-272.65599999999995},{"$f":"SUM(AD32:AG32)","v":-600.42900000000009},-1269.875,-1199.1300000000001,{"$f":"SUM(AS32:AV32)","v":-1551.248}]
[null,"Income Tax and Social Contribution",null,null,-7.3739999999999997,-52.828000000000003,4.8600000000000003,-77.366,null,-153.881,23.687000000000001,-81.311999999999998,-104.571,null,-108.59099999999999,137.113,44.348999999999997,291.60399999999998,null,42.226999999999997,40.893000000000001,-91.334999999999994,-161.97499999999999,null,241.655,-38.308999999999997,152.93199999999999,-37.829000000000001,null,305.43700000000001,-25.847000000000001,-91.777000000000001,23.613,null,-283.94,139.53800000000001,-57.116999999999997,-219.47300000000004,null,-151.107,-31.779,68.602999999999994,-71.915000000000006,null,130.792,-206.70699999999999,95.623000000000005,-481.52699999999999,null,21.081,87.260999999999996,null,null,null,-132.708,-316.077,364.47500000000002,-170.19,{"$f":"SUM(Y33:AB33)","v":318.44900000000001},{"$f":"SUM(AD33:AG33)","v":211.42600000000004},-420.99200000000002,-186.19800000000001,-461.81899999999996]
[null,"Financial Result",null,null,-25.202000000000002,403.97500000000002,98.236000000000004,4.2663042399999682,null,329.35,121.161,116.506,74.007000000000005,null,241.78800000000001,119.04300000000001,159.36783623849999,56.578000000000003,null,87.762,295.60899999999998,215.08099999999999,520.72,null,91.242000000000004,859.52300000000002,106.58199999999999,175.74299999999999,null,-27.02,234.84800000000001,168.25700000000001,74.040999999999997,null,474.28,-36.027000000000001,440.00799999999998,240.06799999999998,null,538.33799999999997,301.36,71.203999999999994,462.178,null,51.000999999999998,738.59500000000003,-48.847000000000001,1636.835,null,485.76100000000002,312.44299999999998,null,null,null,481.27530423999997,641.02400000000011,576.77683623849998,1123.846,1233.0899999999999,450.12600000000003,1118.329,1373.08,2377.5839999999998]
[null,"Amortization of Concession - TEAG",null,null,0,0,0,0,null,2.7989999999999999,2.1,2.1,2.0997703499999996,null,2.1,2.0997703499999996,2.0997703499999996,2.0997703499999996,null,2.0997703499999996,2.0997703499999996,2.1,2.0997703499999996,null,2.0997703499999996,2.0997703499999996,2.0997703499999996,2.0997703499999996,null,2.0997703499999996,2.1,2.0997703499999996,2.0997703499999996,null,2.0997703499999996,2.1,2.1,2.0993110500000025,null,2.1,2.1,2.0997703500000009,2.0987703500000006,null,2.1,2.1,2.0990000000000002,2.100081400000001,null,2.0997703499999996,2.0997703500000009,null,null,null,0,9.0987703500000006,8.3993110499999997,8.3990813999999983,8.3990813999999983,8.3993110499999997,8.3990814000000018,8.3990814000000018,8.3990814000000018]
[null,"Depreciation and Amortization",null,null,307.22500000000002,348.32600000000002,252.089,200.928,null,281.51900000000001,413.69399999999996,338.245,334.52299999999997,null,191.06200000000001,296.88900000000001,257.96600000000001,199.79225844999999,null,153.76499999999999,262.95299999999997,267.74700000000001,359.779,null,225.80699999999999,259.19900000000001,280.03699999999998,372.45600000000002,null,270.53899999999999,369.42399999999998,370.803,527.54499999999996,null,349.51600000000002,382.96600000000001,382.74799999999999,383.59999999999991,null,320.649,450.63400000000001,374.779,309.07,null,436.15499999999997,554.88099999999997,428.01299999999998,478.97800000000001,null,453.74900000000002,635.40300000000002,null,null,null,1108.5680000000002,1367.981,945.70925844999999,1044.2449999999999,1137.4989999999998,1538.3109999999999,1498.83,1455.1320000000001,1898.027]
[null,"Losses (gains) from changes in the Fair Value minus estimated costs of selling Biological Assets",null,null,-20.568695725950004,-247.46199999999999,278.83,-53.902999999999999,null,64.474999999999994,-192.18,177.964,217.01599999999999,null,219.721,-235.892,-14.792,326.06895355,null,81.676000000000002,-275.79599999999999,2.7280000000000002,11.385,null,-113.09399999999999,-521.03200000000004,-269.14999999999998,-89.765000000000001,null,-57.774000000000001,-145.46899999999999,-96.322000000000003,54.104999999999997,null,194.28200000000001,-153.161,-80.763000000000005,392.14600000000002,null,56.677999999999997,-44.898000000000003,99.278000000000006,-88.623999999999995,null,-93.397000000000006,-101.965,-51.942999999999998,24.856999999999999,null,-213.82900000000001,-520.71500000000003,null,null,null,-43.103695725950026,267.27499999999998,295.10595354999998,-180.00700000000001,-993.04099999999994,-245.46,352.50400000000002,22.434000000000001,-222.44800000000001]
[null,"Non-recurring items",null,null,0,0,0,0,null,9.9540000000000006,-5.32177262,16.032,-84.387901900000003,null,0,0,13.326468289999999,410.82197400000007,null,0,-10.22114048000001,19.678758890000008,-1.6321990199999983,null,-0.25521250000000001,2.1771803700000003,2.2948378199999997,4.6566525000000043,null,4.4481539999999764E-2,-1.3503370199999996,-0.14192796000000091,-0.38879026999999994,null,4.098635999999993E-2,5.4956914100000001,158.77071237000001,134.71260425,null,-1.8420000000000001,3.2839102545370311,23.650809170667277,27.526046899663381,null,78.168000000000006,-47.390999999999998,15.943,2.9125824351323537,null,11.665326090000001,6.1002005399999994,null,null,null,0,-63.723674520000003,424.14844229000005,7.8254193899999995,8.8734581900000045,-1.8365737100000006,299.01999439000002,52.61840093486768,49.632582435132363]
[null,"Adjusted EBITDA",null,null,276.75930427405001,399.78700000000003,332.24299999999999,125.78800000000001,null,182.63900000000007,444.32522738,405.815,253.24686844999999,null,220.26900000000003,399.68677035000002,258.57923864000003,269.28095635000005,null,219.19977034999999,273.11862986999989,334.43275889,495.83357132999998,null,181.89755784999997,344.08995071999993,437.60160817000002,477.02442285000001,null,140.01925188999996,457.22366298000003,395.70584238999999,367.58798007999991,null,158.97575671000001,373.75969141000007,567.06071236999992,486.41891529999975,null,{"$f":"SUM(AN32:AN38)","v":258.35400000000004},{"$f":"SUM(AO32:AO38)","v":525.133910254537},{"$f":"SUM(AP32:AP38)","v":409.06257952066727},{"$f":"SUM(AQ32:AQ38)","v":333.78481724966332},null,{"$f":"SUM(AS32:AS38)","v":435.92499999999995},{"$f":"SUM(AT32:AT38)","v":635.178},{"$f":"SUM(AU32:AU38)","v":443.745},{"$f":"SUM(AV32:AV38)","v":583.27966383513228},null,{"$f":"SUM(AX32:AX38)","v":479.23709644000002},{"$f":"SUM(AY32:AY38)","v":946.16597088999993},null,null,null,{"$f":"SUM(BC32:BC38)","v":1134.57730427405},1286.0260958300003,1147.81596534,1335.40150079,1440.6135395899996,1360.5367373399997,1586.2150757899999,{"$f":"SUM(BJ32:BJ38)","v":1526.3354823348675},2098.1276638351324]
[]
[null,"* From 1Q20, includes IFRS16 impacts."]

{"sheet":"6.INDEBTEDNESS","index":6,"n_rows":21,"n_cols":63,"rows_kept":21,"cut":false,"hidden":false,"merged":[[4,4,4,7],[4,9,4,12],[4,14,4,17],[4,19,4,22],[4,24,4,27],[4,44,4,47],[4,54,4,62],[4,39,4,42],[4,34,4,37],[4,29,4,32],[4,49,4,52]]}
[]
[]
[]
[]
[null,null,null,null,"2011/12 Crop Year",null,null,null,null,"2012/13 Crop Year",null,null,null,null,"2013/14 Crop Year",null,null,null,null,"2014/15 Crop Year",null,null,null,null,"2015/16 Crop Year",null,null,null,null,"2016/17 Crop Year",null,null,null,null,"2017/18 Crop Year",null,null,null,null,"2018/19 Crop Year",null,null,null,null,"2019/20 Crop Year",null,null,null,null,"2020/21 Crop Year",null,null,null,null,"TOTAL CROP YEAR"]
[]
[]
[]
[null,"Crop Year",null,null,"1Q12","2Q12","3Q12","4Q12",null,"1Q13","2Q13","3Q13","4Q13",null,"1Q14","2Q14","3Q14","4Q14",null,"1Q15","2Q15","3Q15","4Q15",null,"1Q16","2Q16","3Q16","4Q16",null,"1Q17","2Q17","3Q17","4Q17",null,"1Q18","2Q18","3Q18","4Q18",null,"1Q19","2Q19","3Q19","4Q19",null,"1Q20","2Q20","3Q20","4Q20",null,"1Q21","2Q21","3Q21","4Q21",null,"2011/12","2012/13","2013/14","2014/15","2015/16","2016/17","2017/18","2018/19","2019/20"]
[]
[null,"Debt (R$ Million)"]
[]
[null,"Gross Debt",null,null,0,0,0,-5471.1639999999998,null,-4657.0048781799997,-4785.3930007745885,-4863.5515084053222,-5221.8119999999999,null,-4695,-4692.4848390773986,-4532.8347552221439,-5321.740635541446,null,-5301.4619999999995,-5456.339719274345,-5486.2114233551656,-6327.2440000000006,null,-6540.6239999999998,-7666.8580000000002,-7252.018,-6711.9290000000001,null,-6051.8050000000003,-6005.5259999999998,-5906.7273249818827,-6288.6533733336455,null,-6076.4840000000004,-5431.6861299027951,{"$f":"AK14+AK15","v":-5453.1550877000191},-5302.3364228755709,null,-6282,-6070.1949999999997,-5945.7340000000004,-5979.3279999999995,null,{"$f":"-5891","v":-5891},-6073,-5906.1549999999997,-7321.4250000000002,null,-7761.9079999999994,-7640.0410000000002,null,null,null,-5471.1639999999998,-5221.8119999999999,-5321.740635541446,-6327.2440000000006,{"$f":"AB13","v":-6711.9290000000001},{"$f":"AG13","v":-6288.6533733336455},-5302.3364228755709,-5979.3279999999995,-7321.4250000000002]
[null,"Short Term",null,null,null,null,null,null,null,-1888.5060000000001,-2029.096,-1961.8510000000001,-1254.433,null,-1241.327,-1398.4449999999999,-1720.3040000000001,-1907.0360000000001,null,-2103.0300000000002,-1877.0550000000001,-1748.1278780466478,-1615.5790000000002,null,-1831.3969999999999,-2295.9540000000002,-2126.672,-1830.913,null,-3358.5619999999999,-2461.076,-2354.2336573590237,-1944.006824858295,null,-2091.1190000000001,-2125.6888420086138,-2097.8939997400003,-536.55153267553976,null,-567,-511.16500000000002,-562.68899999999996,-542.971,null,-436,-463,-482.73200000000003,-7225.2340000000004,null,-1168.6110000000001,-2899.0050000000001,null,null,null,0,-1254.433,-1907.0360000000001,-1615.5790000000002,{"$f":"AB14","v":-1830.913},{"$f":"AG14","v":-1944.006824858295},-536.55153267553976,-542.971,-7225.2340000000004]
[null,"Long Term",null,null,null,null,null,null,null,-2769.4989999999998,-2756.393,-2901.701,-3967.3789999999999,null,-3453.5709999999999,-3294.04,-2812.53,-3414.7040000000002,null,-3198.4319999999998,-3579.2849999999999,-3738.0835453085174,-4711.665,null,-4709.2269999999999,-5370.9040000000005,-5125.3459999999995,-4881.0159999999996,null,-2693.2429999999999,-3545.45,-3552.4936676228585,-4344.6465484753508,null,-3985.3649999999998,-3305.9972878941812,-3355.2610879600193,-4765.7848902000314,null,-5715,-5559.03,-5383.0450000000001,-5436.357,null,-5455,-5610,-5423.4229999999998,-96.191000000000003,null,-6593.2969999999996,-4741.0360000000001,null,null,null,0,-3967.3789999999999,-3414.7040000000002,-4711.665,-4881.0159999999996,-4344.6465484753508,-4765.7848902000314,-5436.357,-96.191000000000003]
[null,"Cash and Short-Term Investments",null,null,0,0,0,1207.626,null,300.25616406935001,239,192.94172283,1363.9389999999999,null,1026.8050000000001,906.84199999999987,421.923,1848.1370000000002,null,1245.845,529.899,189.98000000000002,2021.51,null,1510.69,1240.0410000000002,987.75299999999993,2239.2200000000003,null,549.07600000000002,811.48700000000008,520.83699999999999,1590.1270000000002,null,858.66899999999998,497.43700000000001,407.47400000000005,1983.97,null,1316,859.36599999999999,903.55100000000004,1329.0120000000002,null,498,458,269.42899999999997,1227.1879999999999,null,429.24099999999999,681.30100000000004,null,null,null,1207.626,1363.9389999999999,1848.1370000000002,2021.51,2239.2200000000003,1590.1270000000002,1983.97,1329.0120000000002,1227.1879999999999]
[null,"Adjusted Net Debt *",null,null,0,0,0,-3845.4749999999995,null,-4111.0131471702662,-3890.1368169105635,-3835.2156624411627,-3659.690244675332,null,-3430.4009999999998,-3266.999839077399,-3498.080755222144,-3301.9106355414456,null,-3682.9369999999994,-4079.6467192743448,-4473.8014233551658,-4139.3650000000007,null,-4714.6499999999996,-5682.7290000000003,-5507.0060000000003,-4247.6399999999994,null,-5168.3340000000007,-4512.3069999999998,-4576.139324981883,-4535.1383733336452,null,-5217.8150000000005,-4934.2491299027952,{"$f":"SUM(AK14:AK16)","v":-5045.6810877000189},-3318.3664228755706,null,-4966,-5210.8289999999997,-5042.183,-4650.3159999999989,null,{"$f":"SUM(AS14:AS16)","v":-5393},-5615,-5636.7259999999997,-6094.2370000000001,null,{"$f":"SUM(AX14:AX16)","v":-7332.6669999999995},-6958.74,null,null,null,-3845.4749999999995,-3659.690244675332,-3301.9106355414456,-4139.3650000000007,-4247.6399999999994,-4535.1383733336452,-3318.3664228755706,-4650.3159999999989,-6094.2370000000001]
[]
[null,"FX rate EoP (BRL/USD)",null,null,1.5611000000000002,1.8544,1.8757999999999999,1.8221000000000001,null,2.0213000000000001,2.0306000000000002,2.0434999999999999,2.0137999999999998,null,2.2156000000000002,2.23,2.3426,2.2629999999999999,null,2.2025000000000001,2.4510000000000001,2.6562000000000001,3.2080000000000002,null,3.1,3.9729000000000001,3.9047999999999998,3.5589,null,3.2098,3.2462,3.2591000000000001,3.1684000000000001,null,3.3081999999999998,3.1680000000000001,3.3079999999999998,3.3237999999999999,null,3.8557999999999999,4.0038999999999998,3.8748,3.8967000000000001,null,3.8321999999999998,4.1643999999999997,4.0307000000000004,5.1986999999999997,null,5.476,5.6406999999999998,null,null,null,1.8221000000000001,2.0137999999999998,2.2629999999999999,3.2080000000000002,{"$f":"AB19","v":3.5589},{"$f":"AG19","v":3.1684000000000001},3.3237999999999999,3.8967000000000001,5.1986999999999997]
[]
[null,"* Until 16/17, Net Debt considers RMI (readily marketable inventories) adjustment"]

{"sheet":"7.CAPEX","index":7,"n_rows":22,"n_cols":63,"rows_kept":22,"cut":false,"hidden":false,"merged":[[20,1,20,2],[4,4,4,7],[4,9,4,12],[4,14,4,17],[4,19,4,22],[4,54,4,62],[4,39,4,42],[4,34,4,37],[4,29,4,32],[4,24,4,27],[4,44,4,47],[4,49,4,52]]}
[]
[]
[]
[]
[null,null,null,null,"2011/12 Crop Year",null,null,null,null,"2012/13 Crop Year",null,null,null,null,"2013/14 Crop Year",null,null,null,null,"2014/15 Crop Year",null,null,null,null,"2015/16 Crop Year",null,null,null,null,"2016/17 Crop Year",null,null,null,null,"2017/18 Crop Year",null,null,null,null,"2018/19 Crop Year",null,null,null,null,"2019/20 Crop Year",null,null,null,null,"2020/21 Crop Year",null,null,null,null,"TOTAL CROP YEAR"]
[]
[]
[]
[null,"Crop Year",null,null,"1Q12","2Q12","3Q12","4Q12",null,"1Q13","2Q13","3Q13","4Q13",null,"1Q14","2Q14","3Q14","4Q14",null,"1Q15","2Q15","3Q15","4Q15",null,"1Q16","2Q16","3Q16","4Q16",null,"1Q17","2Q17","3Q17","4Q17",null,"1Q18","2Q18","3Q18","4Q18",null,"1Q19","2Q19","3Q19","4Q19",null,"1Q20","2Q20","3Q20","4Q20",null,"1Q21","2Q21","3Q21","4Q21",null,"2011/12","2012/13","2013/14","2014/15","2015/16","2016/17","2017/18","2018/19","2019/20"]
[]
[null,"TOTAL (R$ Million)",null,null,314.17886140000002,225.70158822042001,351.81571749,444.48872391957997,null,359.18350479999998,253.59332001999996,286.81034382271417,504.17051510000016,null,239.41839793999998,200.75872043000001,246.82875198000002,484.90546970999992,null,242.17804857000002,203.07408354999995,270.43281062,415.6787990200001,null,225.62758935999997,219.81615833999996,236.68470373,474.60242333948059,null,250.50376687000002,261.50053897999999,334.65333600000002,531.44617151,null,266.70479152000001,{"$f":"+AJ13+AJ15","v":185.00803113000001},{"$f":"AK13+AK15","v":280.84417732000003},430.49,null,199.59700000000001,185.84430675999999,315.34111096999999,568.55993095056613,null,{"$f":"+AS13+AS15","v":278.80799999999999},176.042,{"$f":"+AU13+AU15","v":306.11376192000006},{"$f":"+AV13+AV15","v":412.21780550377463},null,{"$f":"+AX13+AX15","v":242.804},198.43948404783509,null,null,null,{"$f":"+BC13+BC15","v":1336.18489103},1344.5275153427142,1205.8129999999999,1131.3933843700001,1156.7308747694806,1378.10381336,1163.0467760258598,1269.340348680566,1171.8994647820168]
[]
[null,"EXPANSION (R$ Million)",null,null,59.042714929999995,29.609817909999997,31.43219414,52.696426389999985,null,64.685504800000004,39.731423329999984,52.534867462714217,31.98821170999997,null,19.836330480000001,8.423842539999999,7.2066550700000001,18.21265764,null,3.3274978599999998,2.6120803599999993,1.20711174,5.6356526799999989,null,3.2039274600000001,8.4240171600000018,3.2025651400000008,2.7995722100000004,null,4.6270889999999998,4.6809917399999996,7.3721664100000002,1.3434820899999986,null,1.6647427000000001,1.2786057000000002,0.50434576000000009,5.7484309209751228,null,2.3460000000000001,7.552971140000003,1.6905937499999999,28.866923450000002,null,{"$f":"2629/1000","v":2.629},1.2809999999999999,3.35176192,10.040598400000002,null,3.254,5.7388280600000003,null,null,null,172.78115336999997,188.94000730271418,53.923000000000002,12.78234264,{"$f":"SUM(Y13:AB13)","v":17.630081970000003},{"$f":"SUM(AD13:AG13)","v":18.023729239999998},{"$f":"SUM(AI13:AL13)","v":9.1961250809751238},40.456488340000007,17.302302430000005]
[]
[null,"OPERATIONS (R$ Million)",null,null,255.13614647,196.09177031042,320.38352335000002,391.79229752957997,null,294.49799999999999,213.86189668999998,234.27547635999997,472.18230339000019,null,219.58206745999999,192.33487789,239.62209691000001,466.69281206999995,null,238.85055071000002,200.46200318999996,269.22569887999998,410.04314634000008,null,222.42366189999998,211.39214117999995,233.48213859000001,471.80285112948059,null,245.87667787000001,256.81954723999996,327.28116958999999,530.10268942000005,null,265.04004881999998,{"$f":"SUM(AJ17:AJ22)","v":183.72942542999999},{"$f":"SUM(AK17:AK22)","v":280.33983156000005},{"$f":"SUM(AL17:AL22)","v":424.74134513488434},null,{"$f":"SUM(AN17:AN22)","v":197.24900000000002},{"$f":"SUM(AO17:AO22)","v":178.29133562000001},{"$f":"SUM(AP17:AP22)","v":313.65051721999998},{"$f":"SUM(AQ17:AQ22)","v":539.69300750056607},null,{"$f":"SUM(AS17:AS22)","v":276.17899999999997},{"$f":"SUM(AT17:AT22)","v":174.761},{"$f":"SUM(AU17:AU22)","v":302.76200000000006},{"$f":"SUM(AV17:AV22)","v":402.17720710377461},null,{"$f":"SUM(AX17:AX22)","v":239.55},{"$f":"SUM(AY17:AY22)","v":192.70065598783509},null,null,null,{"$f":"SUM(BC17:BC22)","v":1163.4037376600002},{"$f":"SUM(BD17:BD22)","v":1155.5875080400001},{"$f":"SUM(BE17:BE22)","v":1151.8899999999999},{"$f":"SUM(BF17:BF22)","v":1118.6110417300001},{"$f":"SUM(BG17:BG22)","v":1139.1007927994806},{"$f":"SUM(BH17:BH22)","v":1360.08008412},{"$f":"SUM(BI17:BI22)","v":1153.8506509448846},{"$f":"SUM(BJ17:BJ22)","v":1228.8838603405659},{"$f":"SUM(BK17:BK22)","v":1154.5971623520168}]
[]
[null,"Industrial",null,null,21.329326860000005,16.658797820000004,13.940277839999998,33.985306710000003,null,19.077999999999999,7.3743684899999993,5.5398282300000004,32.702793960000001,null,20.984858990000003,10.510728600000002,3.6140165,49.118791279999996,null,8.7623660500000007,8.5566229800000002,8.0292887200000003,32.206763979999998,null,5.8737139999999997,9.4096166799999992,13.463176130000004,39.024387569999995,null,18.020509999999998,21.336650769999999,26.813104030000002,50.278353450000012,null,33.305124909999996,15.416390210000001,20.944109340000001,79.904758125968868,null,12.077999999999999,11.819491959999999,24.395670240000001,82.250010770675658,null,{"$f":"4462/1000","v":4.4619999999999997},4.9939999999999998,20.309000000000001,71.348980830000016,null,11.361000000000001,11.071386400000002,null,null,null,85.913709230000023,64.694990680000004,84.186999999999998,57.555041729999999,{"$f":"SUM(Y17:AB17)","v":67.770894380000001},{"$f":"SUM(AD17:AG17)","v":116.44861825000001},{"$f":"SUM(AI17:AL17)","v":149.57038258596887},130.54317297067564,101.11430738000001]
[null,"Agriculture",null,null,14.20850652,6.4773772199999993,6.6679522599999999,2.5668271499999973,null,30.771000000000001,4.6766041399999994,2.2214724300000008,19.628440790000006,null,17.341310560000004,1.5098426000000003,3.7096324799999993,11.561795179999999,null,20.116245370000005,2.4047709399999948,2.5141726799999997,0.66899645999999846,null,0.24163018,4.5014475999999997,7.7372388800000005,7.5438171599999988,null,6.083501,3.0318058999999997,4.6688595699999995,1.649222890000001,null,10.67929333,0.48666243999999997,0.15933459999999999,1.3289641889155721,null,0.11899999999999999,0.23499999999999999,0.34114361999999998,61.751434410000002,null,{"$f":"18469/1000","v":18.469000000000001},1.6539999999999999,2.5089999999999999,1.33733926,null,0.66500000000000004,0.52053178,null,null,null,29.920663149999999,57.297517360000008,34.158000000000001,25.701000000000001,20.024133819999999,{"$f":"SUM(AD18:AG18)","v":15.43338936},{"$f":"SUM(AI18:AL18)","v":12.654254558915571},62.446578030000005,23.96914121]
[null,"Planting",null,null,49.05456800999999,73.879613320000004,75.390975159999996,73.184383809999915,null,71.063999999999993,72.42076514,77.16997696,76.136713959999994,null,68.337999999999994,64.115556569999995,62.957471780000006,100.09184470999999,null,68.727643889999996,67.851275570000013,70.356802989999991,88.706181980000025,null,80.947108349999993,71.78878619000001,65.765089720000006,116.64023276267963,null,90.292796570000007,87.203579169999998,96.048342030000001,111.52968949,null,73.858849710000001,18.475262989999997,19.292348030000003,30.767576219999995,null,36.429000000000002,18.655390769999997,17.62383883,60.839344572854316,null,{"$f":"99599/1000","v":99.599000000000004},36.793999999999997,47.148000000000003,35.502859634000217,null,115.596,57.960385086449584,null,null,null,271.50954029999991,295.995,322.12799999999999,295.642,335.1412170226796,385.07440726000004,142.39403694999999,133.5475741728543,229.30751548156991]
[null,"Treatment",null,null,58.875301779999994,81.473249369999991,80.984114519999991,50.723089460000033,null,50.003999999999998,88.119019769999952,99.224602949999962,52.361370300000125,null,66.227999999999994,77.543292279999989,94.636522879999987,49.677460489999994,null,66.666496230000007,85.457721700000008,85.424174390000005,50.01417033000002,null,71.224221229999998,100.26200382999998,121.13867289,95.957867550000046,null,79.219729479999998,112.75857763,129.31503012000002,75.598553600000002,null,110.91869084,127.48240306000001,118.54783022000001,72.793046599999968,null,117.679,133.44565683000002,125.90282733999999,89.180466682185454,null,{"$f":"96169/1000","v":96.168999999999997},113.621,105.90300000000001,80.536991603318626,null,106.114,121.77924077138552,null,null,null,272.05575513000002,288.15800000000002,290.81299999999999,287.56299999999999,388.58276550000005,396.89189083000002,429.74197071999998,466.20795085218543,396.22883153057307]
[null,"Intercrop maintenance (Agr/Ind)",null,null,91.424386200000015,1.8058800419999899E-2,124.14261312000001,213.84769957958002,null,87.947999999999993,18.668168980000001,35.531850119999994,284.46915638000007,null,31.881118119999996,23.44254093,67.298285489999998,250.93145035000001,null,66.672904560000006,17.940258939999993,99.603873690000015,224.62575322000004,null,59.449629649999991,21.283903370000001,16.712434509999998,197.09446712680091,null,41.028614300000001,17.79821445,64.718826800000002,288.82725166000006,null,33.356903029999998,20.358958520000002,120.39635860000001,232.696,null,29.030999999999999,12.303081369999999,144.13355154000001,241.06274897485065,null,{"$f":"40974/1000","v":40.973999999999997},14.904,121.89400000000001,208.78515398645573,null,3.4129999999999998,0,null,null,null,429.43275770000002,375.98099999999999,382.59699999999998,408.84300000000002,294.54043465680093,412.37290721000005,406.80822015000001,426.53038188485067,386.55818585987367]
[null,"Other",null,null,20.244057100000003,17.584673780000006,19.257590449999999,17.484990819999979,null,35.633000000000003,22.602970170000006,14.587745670000002,6.8838279999999941,null,14.808779790000001,15.212916910000008,7.4061677799999988,5.3114700599999995,null,7.9048946100000013,18.251353059999992,3.2973864099999997,13.821280369999998,null,4.6873584899999994,4.1463835099999997,8.6655264599999988,15.54207896,null,11.231526519999999,14.690719319999998,5.7170070400000004,2.219618329999999,null,2.9211869999999998,1.5097482099999999,0.99985076999999989,7.2510000000000003,null,1.913,1.8327146899999998,1.2534856499999998,4.6090020899999997,null,{"$f":"16506/1000","v":16.506},2.794,4.9989999999999997,4.6658817899999994,null,2.4009999999999998,1.3691119500000002,null,null,null,74.571312149999983,73.460999999999999,38.006999999999998,43.307000000000002,33.041347419999994,33.85887120999999,12.681785980000001,9.6082024299999986,17.41918089]

{"sheet":"8.INCOME STATEMENT","index":8,"n_rows":33,"n_cols":63,"rows_kept":33,"cut":false,"hidden":false,"merged":[[4,4,4,7],[4,9,4,12],[4,14,4,17],[4,19,4,22],[4,24,4,27],[4,44,4,47],[4,54,4,62],[4,39,4,42],[4,34,4,37],[4,29,4,32],[4,49,4,52]]}
[]
[]
[]
[]
[null,null,null,null,"2011/12 Crop Year",null,null,null,null,"2012/13 Crop Year",null,null,null,null,"2013/14 Crop Year",null,null,null,null,"2014/15 Crop Year",null,null,null,null,"2015/16 Crop Year",null,null,null,null,"2016/17 Crop Year",null,null,null,null,"2017/18 Crop Year",null,null,null,null,"2018/19 Crop Year",null,null,null,null,"2019/20 Crop Year",null,null,null,null,"2020/21 Crop Year",null,null,null,null,"TOTAL CROP YEAR"]
[]
[]
[]
[null,"Crop Year",null,null,"1Q12","2Q12","3Q12","4Q12",null,"1Q13","2Q13","3Q13","4Q13",null,"1Q14","2Q14","3Q14","4Q14",null,"1Q15","2Q15","3Q15","4Q15",null,"1Q16","2Q16","3Q16","4Q16",null,"1Q17","2Q17","3Q17","4Q17",null,"1Q18","2Q18","3Q18","4Q18",null,"1Q19","2Q19","3Q19","4Q19",null,"1Q20","2Q20","3Q20","4Q20",null,"1Q21","2Q21","3Q21","4Q21",null,"2011/12","2012/13","2013/14","2014/15","2015/16","2016/17","2017/18","2018/19","2019/20"]
[]
[null,"INCOME STATEMENT (R$ Million) *"]
[]
[null,"Gross Revenue",null,null,942.25900000000001,1187.989,908.63800000000003,675.48900000000003,null,979.46299999999997,1396.414,1070.789,1041.9860000000001,null,1122.0709999999999,1378.6020000000001,1055.0889999999999,924.45399999999995,null,970.21699999999998,1162.596,1082.7329999999999,1548.4059999999999,null,1410.271,1791.2159999999999,1781.4860000000001,1451.39,null,1734.0419999999999,2304.81,1630.6769999999999,1732.7339999999999,null,1935.691,1870.548,1675.9,2112.9340000000002,null,2051.25,{"$f":"1617191/1000","v":1617.191},1724.963,1423.4269999999999,null,1846,1670.06,1502.9929999999999,2047.6320000000001,null,2728.7660000000001,3048.828,null,null,null,3714.375,4488.652,4480.2159999999994,4763.9520000000002,{"$f":"SUM(Y13:AB13)","v":6434.3630000000003},{"$f":"SUM(AD13:AG13)","v":7402.262999999999},{"$f":"SUM(AI13:AL13)","v":7595.0730000000003},{"$f":"SUM(AN13:AQ13)","v":6816.8309999999992},{"$f":"SUM(AS13:AV13)","v":7066.6849999999995}]
[null,"Net Revenue",null,null,855.40773041630905,1111.5829999999999,837.15099999999995,598.75299108221691,null,897.42100539351247,1310.6835335603616,980.60699999999997,963.49800000000005,null,1065.2079999999999,1333.9401888899999,1015.897,852.47800000000007,null,911.09800000000007,1111.2130099600001,1031.5740000000001,1459.2965524100002,null,1362.4259999999999,1740.2430491600001,1693.1569999999999,1366.8219999999999,null,1672.682,2229.5410000000002,1550.5329999999999,1572.298,null,1832.242,1780.0409999999999,1535.433,1955.9279999999999,null,1916.037,{"$f":"1483106/1000","v":1483.106},1559.9259999999999,1273.1030000000001,null,{"$f":"1718364/1000","v":1718.364},1552.4590000000001,1389.546,1877.7170000000001,null,2669.6260000000002,2984.6030000000001,null,null,null,3402.8947214985255,4152.2095389538736,4267.5231888899998,4513.1815623700004,{"$f":"SUM(Y14:AB14)","v":6162.6480491600005},{"$f":"SUM(AD14:AG14)","v":7025.0539999999992},{"$f":"SUM(AI14:AL14)","v":7103.6440000000002},{"$f":"SUM(AN14:AQ14)","v":6232.1719999999996},{"$f":"SUM(AS14:AV14)","v":6538.0860000000011}]
[null,"Cash COGS",null,null,-447.31399999999996,-552.40599999999995,-423.54100000000005,-378.87700000000001,null,-584.42499999999995,-698.226,-446.089,-575.04999999999995,null,-724.69899999999996,-769.96599999999989,-631.51800000000003,-500.22900000000004,null,-537.28499999999997,-652.73300000000006,-661.93999999999994,-896.53500000000008,null,-1115.421,-1232.01,-1102.8780000000002,-835.74699999999996,null,-1402.5549999999998,-1576.204,-1039.415,-1111.1510000000001,null,-1476.9179999999999,-1203.8130000000001,-859.43600000000004,-1432.403,null,-1481.067,{"$f":"-778245/1000","v":-778.245},{"$f":"-1052861/1000","v":-1052.8610000000001},-875.16499999999996,null,-1150.681,-843.91099999999994,-847.22799999999995,-1286.789,null,-2024.04,-1858.7070000000001,null,null,null,-1802.1379999999999,-2303.79,-2626.4120000000003,-2748.4930000000004,-4286.0560000000005,{"$f":"SUM(AD15:AG15)","v":-5129.3249999999998},{"$f":"SUM(AI15:AL15)","v":-4972.57},{"$f":"SUM(AN15:AQ15)","v":-4187.3379999999997},{"$f":"SUM(AS15:AV15)","v":-4128.6090000000004}]
[null,"Gross Profit Cash",null,null,408.09373041630909,559.17699999999991,413.6099999999999,219.8759910822169,null,312.99600539351252,612.45753356036164,534.51800000000003,388.44800000000009,null,340.5089999999999,563.97418889000005,384.37900000000002,352.24900000000002,null,373.8130000000001,458.48000996000007,369.63400000000013,562.76155241000015,null,247.00499999999988,508.23304916000006,590.27899999999977,531.07499999999993,null,270.12700000000018,653.33700000000022,511.11799999999994,461.14699999999993,null,355.32400000000001,576.22799999999984,675.99699999999996,523.52499999999998,null,434.97,{"$f":"+AO14+AO15","v":704.86099999999999},{"$f":"+AP14+AP15","v":507.06499999999983},{"$f":"+AQ14+AQ15","v":397.9380000000001},null,{"$f":"SUM(AS14:AS15)","v":567.68299999999999},{"$f":"+AT14+AT15","v":708.54800000000012},{"$f":"+AU14+AU15","v":542.3180000000001},{"$f":"+AV14+AV15","v":590.92800000000011},null,{"$f":"SUM(AX14:AX15)","v":645.58600000000024},{"$f":"SUM(AY14:AY15)","v":1125.896},null,null,null,1600.7567214985256,1848.4195389538743,1642.6452115480861,1766.2554043215491,{"$f":"SUM(Y16:AB16)","v":1876.5920491599995},{"$f":"SUM(AD16:AG16)","v":1895.7290000000003},{"$f":"SUM(AI16:AL16)","v":2131.0740000000001},{"$f":"SUM(AN16:AQ16)","v":2044.8340000000001},{"$f":"SUM(AS16:AV16)","v":2409.4770000000008}]
[null,"Cash Gross Margin",null,null,0.47707510220617061,0.50304565650968036,0.4940685730531289,0.36722320281824689,null,0.34877276497028958,0.46728101626231028,0.54508890921643438,0.4031643034028094,null,0.31966432846918158,0.42278821313517434,0.37836414518400979,0.41320597129779302,null,0.41028846512669337,0.412594170380082,0.35832039194473697,0.38563892409710027,null,0.18129792003382195,0.29204716513898427,0.34862626442792949,0.38854730169692908,null,0.16149333824361126,0.29303654877842578,0.32964019469434058,0.29329490974357275,null,0.19392853127479887,0.32371613912263808,0.44026473314042358,0.26766067053592973,null,{"$f":"AN16/AN14","v":0.22701544907535712},{"$f":"AO16/AO14","v":0.47526002861562155},{"$f":"AP16/AP14","v":0.32505708604126082},{"$f":"AQ16/AQ14","v":0.31257329532645833},null,{"$f":"AS16/AS14","v":0.33036248431647774},{"$f":"AT16/AT14","v":0.45640367958187628},{"$f":"AU16/AU14","v":0.39028430868787367},{"$f":"AV16/AV14","v":0.31470557064776006},null,{"$f":"AX16/AX14","v":0.24182638317127575},{"$f":"AY16/AY14","v":0.37723476120609672},null,null,null,{"$f":"BC16/BC14","v":0.47041029843956023},0.44516528407657707,0.384917700230551,0.39135483027056372,0.30451066395326409,0.2698525876100028,0.29999729716185103,0.3281093654026237,{"$f":"BK16/BK14","v":0.36852941365408781}]
[null,"SG&A (Cash)",null,null,-106.718,-124.413,-121.21,-90.926000000000002,null,-116.47799999999999,-148.22999999999999,-129.81700000000001,-119.123,null,-127.28700000000001,-175.68600000000001,-127.874,-94.319000000000003,null,-127.032,-145.87200000000001,-117.586,-120.73399999999999,null,-129.31399999999999,-156.179,-148.11199999999999,-116.44799999999999,null,-143.57400000000001,-192.88499999999999,-140.13900000000001,-94.090999999999994,null,-180.99700000000001,-179.16499999999999,-129.39500000000001,-101.47500000000002,null,-124.633,{"$f":"-139527/1000","v":-139.52699999999999},-88.042000000000002,-90,null,-103.426,-145.58600000000001,-122.668414,-60.619019999999999,null,-149.161,-170.33500000000001,null,null,null,-443.267,-513.64800000000002,-525.16599999999994,-511.22399999999999,-550.053,{"$f":"SUM(AD18:AG18)","v":-570.68899999999996},{"$f":"SUM(AI18:AL18)","v":-591.03200000000004},{"$f":"SUM(AN18:AQ18)","v":-442.202},{"$f":"SUM(AS18:AV18)","v":-432.29943399999996}]
[null,"Other Revenue (Expenses)",null,null,-24.617000000000004,-34.975000000000001,39.840999999999994,-1.4010000000000034,null,-24.183542280000005,-17.083999999999996,-16.576999999999998,66.503999999999991,null,5.7579999999999956,9.7250000000000014,-15.064999999999998,-399.48400000000004,null,-28.577000000000002,-30.128,64.730999999999995,70.688999999999993,null,64.852000000000004,-10.968999999999999,-18.823,55.646999999999998,null,14.317,-2.331,23.138000000000002,1.6990000000000001,null,-15.548,-31.669,-138.19200000000001,-70.757999999999981,null,-47.012,{"$f":"-44142/1000","v":-44.142000000000003},-31.613,-3,null,-105.125,120.67400000000001,8.89,46.314,null,-28.018000000000001,-16.623000000000001,null,null,null,-21.152000000000015,8.6594577199999918,-399.06600000000003,76.714999999999989,90.706999999999994,36.823,{"$f":"SUM(AI19:AL19)","v":-256.16699999999997},-125.767,70.753000000000014]
[null,"Equity in subsidiaries",null,null,0,0,0,-1.762,null,-2.448,0.40500000000000003,-0.441,-0.29399999999999998,null,-0.81100000000000005,-0.42599999999999999,1.712,-2.0880000000000001,null,-1.1040000000000001,-1.24,-4.125,-4.532,null,-2.4900000000000002,-1.272,9.8629999999999995,-6.0000000000000001E-3,null,-2.9950000000000001,-1.647,-0.36899999999999999,-2.8780000000000001,null,-1.944,0.77,-2.2200000000000002,-1.6849999999999996,null,-5.2290000000000001,{"$f":"-1442/1000","v":-1.4419999999999999},-4.0979999999999999,{"$f":"-604/1000","v":-0.60399999999999998},null,-3.4750000000000001,-3.1669999999999998,-3.4119999999999999,1.1020000000000001,null,-2.9350000000000001,-0.97199999999999998,null,null,null,-1.762,-2.778,-1.6130000000000002,-11.001000000000001,6.0949999999999989,-7.8890000000000002,-5.0789999999999997,-11.372999999999999,-8.9519999999999982]
[null,"Depreciation and Amortization",null,null,-307.22500000000002,-348.32600000000002,-252.089,-200.928,null,-281.51900000000001,-413.69399999999996,-338.245,-334.52299999999997,null,-191.06200000000001,-296.88900000000001,-257.96600000000001,-199.79225844999999,null,-153.76499999999999,-262.95299999999997,-267.74700000000001,-359.779,null,-225.80699999999999,-259.19900000000001,-280.03699999999998,-372.45600000000002,null,-270.53899999999999,-369.42399999999998,-370.803,-527.54499999999996,null,-349.51600000000002,-382.96600000000001,-382.74799999999999,-383.59999999999991,null,-320.649,{"$f":"-450634/1000","v":-450.63400000000001},-374.779,-309,null,-436.15499999999997,-554.88099999999997,-428.01299999999998,-478.97800000000001,null,-453.74900000000002,-635.40300000000002,null,null,null,-1108.5680000000002,-1367.981,-945.70925844999999,-1044.2439999999999,-1137.4989999999998,-1538.3109999999999,-1498.83,-1455.0619999999999,-1898.027]
[null,"Changes in FV Biological Assets",null,null,20.568695725950004,247.46199999999999,-278.83,53.902999999999999,null,-64.474999999999994,192.18,-177.964,-217.01599999999999,null,-219.721,235.892,14.792,-326.06895355,null,-81.676000000000002,275.79599999999999,-2.7280000000000002,-11.385,null,113.09399999999999,521.03200000000004,269.14999999999998,89.765000000000001,null,57.774000000000001,145.46899999999999,96.322000000000003,-54.104999999999997,null,-194.28200000000001,153.161,80.763000000000005,-392.14600000000002,null,-56.677999999999997,{"$f":"44898/1000","v":44.898000000000003},-99.278000000000006,88.623999999999995,null,93.397000000000006,101.965,51.942999999999998,-24.856999999999999,null,213.82900000000001,520.71500000000003,null,null,null,43.103695725950026,-267.27499999999998,-295.10595354999998,180.00700000000001,993.04099999999994,245.46,-352.50400000000002,-22.433999999999997,222.44800000000001]
[null,"EBIT",null,null,-9.8975738577409693,298.92499999999984,-198.67800000000005,-21.238008917783098,null,-176.10753688648751,226.03453356036164,-128.52599999999995,-216.00399999999988,null,-192.61400000000012,336.59018889000004,-2.2000000000021558E-2,-669.50321200000008,null,-18.34099999999988,294.08300996000008,42.179000000000094,137.02055241000022,null,67.33999999999989,601.64604916000008,422.31999999999982,187.57699999999994,null,-74.889999999999816,232.51900000000023,119.26699999999988,-215.773,null,-386.96300000000002,136.35899999999987,104.20499999999993,-426.13900000000001,null,{"$f":"+AN16+AN18+AN19+AN20+AN21+AN22","v":-119.23099999999994},{"$f":"+AO16+AO18+AO19+AO20+AO21+AO22","v":114.01399999999998},{"$f":"+AP16+AP18+AP19+AP20+AP21+AP22","v":-90.745000000000218},{"$f":"AQ16+SUM(AQ18:AQ22)","v":83.958000000000084},null,{"$f":"+AS16+AS18+AS19+AS20+AS21+AS22","v":12.899000000000015},{"$f":"+AT16+AT18+AT19+AT20+AT21+AT22","v":227.55300000000008},{"$f":"+AU16+AU18+AU19+AU20+AU21+AU22","v":49.057586000000143},{"$f":"AV16+SUM(AV18:AV22)","v":73.889980000000151},null,{"$f":"+AX16+AX18+AX19+AX20+AX21+AX22","v":225.55200000000025},{"$f":"+AY16+AY18+AY19+AY20+AY21+AY22","v":823.27799999999991},null,null,null,69.11141722447573,-294.6030033261257,-525.54902311000023,454.9415623700005,1278.8830491599999,61.123000000000303,-572.53799999999956,-12.00400000000009,{"$f":"SUM(AS23:AV23)","v":363.39956600000039}]
[null,"Financial Result, net",null,null,25.201999999999991,-403.97499999999991,-98.235999999999976,-4.2663042400000126,null,-329.35,-121.161,-116.506,-74.007000000000005,null,-241.78800000000001,-119.04300000000001,-159.36783623849999,-56.578000000000003,null,-87.762000000000015,-295.60899999999998,-219.756,-520.721,null,-91.242000000000004,-859.52300000000002,-106.58199999999999,-175.74299999999999,null,27.019999999999982,-234.84799999999998,-168.25700000000001,-74.040999999999997,null,-474.28,36.026999999999987,-440.00800000000004,-240.06799999999998,null,-538.33799999999997,{"$f":"-301360/1000","v":-301.36},-71.203999999999994,-462.178,null,{"$f":"-51001/1000","v":-51.000999999999998},-738.59500000000003,48.847000000000001,-1636.835,null,-485.76100000000002,-312.44299999999998,null,null,null,-481.27530423999991,-641.02400000000011,-576.77683623849998,-1123.846,-1233.0899999999999,-450.12600000000003,-1118.329,-1373.08,-2377.5839999999998]
[null,"    Interest Revenues",null,null,122.36599999999999,208.68900000000002,99.556000000000012,12.290999999999999,null,183.70100000000002,35.003,69.018000000000001,-6.6440000000000001,null,303.98700000000002,192.49600000000001,35.898999999999994,-46.545999999999999,null,84.179000000000002,93.945000000000007,88.570999999999998,195.12099999999998,null,162.977,181.333,596.61099999999999,-460.88200000000006,null,1136.1759999999999,156.83500000000001,19.047000000000001,14.712,null,15.377000000000001,8.3680000000000003,4.609,23.677,null,21.35,{"$f":"16242/1000","v":16.242000000000001},12.419,10,null,{"$f":"12967/1000","v":12.967000000000001},8.7309999999999999,10.302,1.385,null,8.5120000000000005,7.0529999999999999,null,null,null,272.96800000000002,212.03200000000001,201.58,332.82399999999996,{"$f":"SUM(Y25:AB25)","v":480.03899999999999},1326.77,52.030999999999999,60.010999999999996,33.384999999999998]
[null,"    Interest Expenses",null,null,-138.809,-501.04899999999992,-185.05699999999999,-29.99530424000001,null,-378.48899999999998,-153.202,-175.958,-94.468999999999994,null,-408.74700000000001,-273.77200000000005,-158.45699999999999,-37.611999999999995,null,-219.95000000000002,-208.28200000000001,-187.06399999999999,-355.54199999999997,null,-284.69200000000001,-249.953,-768.26300000000003,47.381999999999834,null,-1426.309,-363.11099999999999,-169.15600000000001,-190.10499999999999,null,-251.77500000000001,-199.43899999999999,-208.089,-227.45799999999997,null,-166.34399999999999,{"$f":"-114950/1000","v":-114.95},-108.681,-83,null,{"$f":"-149531/1000","v":-149.53100000000001},-226.49299999999999,-143.179,-148.499,null,-160.221,-153.29,null,null,null,-684.97530424000001,-733.07299999999998,-594.31899999999996,-841.84399999999994,-1255.5260000000001,-2148.681,-886.76099999999997,-472.97499999999997,-667.702]
[null,"    FX Variation & Deravitives",null,null,41.645000000000003,-111.61499999999999,-12.734999999999999,13.438000000000001,null,-134.56200000000001,-2.9620000000000002,-9.5660000000000007,27.106000000000002,null,-137.02799999999999,-37.767000000000003,-36.80983623849999,27.58,null,48.009,-181.27199999999999,-121.26300000000001,-360.3,null,30.472999999999999,-790.90300000000002,65.069999999999993,237.75500000000011,null,317.15300000000002,-28.571999999999999,-18.148,101.352,null,-237.88200000000001,227.09799999999998,-236.52800000000002,-36.286999999999971,null,{"$f":"132.13-525.474","v":-393.34400000000005},{"$f":"-202652/1000","v":-202.65199999999999},25.058000000000003,-389,null,{"$f":"85563/1000","v":85.563000000000002},-520.83299999999997,181.72399999999999,-1489.721,null,-334.05200000000002,-166.20599999999999,null,null,null,-69.268000000000001,-119.985,-184.04,-614.82600000000002,-457.60500000000002,371.78499999999997,-283.59899999999999,-959.9380000000001,{"$f":"SUM(AS27:AV27)","v":-1743.2670000000001}]
[null,"EBT",null,null,15.304426142259022,-105.05000000000007,-296.91400000000004,-25.504313157783109,null,-505.45753688648756,104.87353356036164,-245.03199999999995,-290.01099999999985,null,-434.40200000000016,217.54718889000003,-159.38983623850001,-726.08121200000005,null,-106.10299999999989,-1.5259900399998969,-177.57699999999991,-383.70044758999978,null,-23.902000000000115,-257.87695083999995,315.73799999999983,11.833999999999946,null,-47.869999999999834,-2.3289999999997519,-48.990000000000123,-289.81399999999996,null,-861.24300000000005,172.38599999999985,-335.80300000000011,-666.20699999999965,null,{"$f":"AN23+AN24","v":-657.56899999999996},{"$f":"AO23+AO24","v":-187.34600000000003},{"$f":"AP23+AP24","v":-161.94900000000021},{"$f":"AQ23+AQ24","v":-378.21999999999991},null,{"$f":"AS23+AS24","v":-38.101999999999983},{"$f":"AT23+AT24","v":-511.04199999999992},{"$f":"AU23+AU24","v":97.904586000000137},{"$f":"AV23+AV24","v":-1562.9450199999999},null,{"$f":"AX23+AX24","v":-260.20899999999978},{"$f":"AY23+AY24","v":510.83499999999992},null,null,null,-412.16388701552415,-935.62700332612576,-1102.3258593485002,-668.90643762999957,45.793049159999725,{"$f":"SUM(AD28:AG28)","v":-389.0029999999997},-1690.867,-1385.0840000000001,{"$f":"SUM(AS28:AV28)","v":-2014.1844339999998}]
[null,"Income Tax and Social Contribution",null,null,7.3739999999999997,52.828000000000003,-4.8600000000000003,77.366,null,153.881,-23.687000000000001,81.311999999999998,104.571,null,108.59099999999999,-137.113,-44.348999999999997,-291.60399999999998,null,-42.226999999999997,-40.893000000000001,91.334999999999994,161.97499999999999,null,-241.655,38.308999999999997,-15.293200000000001,37.829000000000001,null,-305.43700000000001,25.847000000000001,91.777000000000001,-23.613,null,283.94,-139.53800000000001,57.116999999999997,219.47300000000004,null,151.107,{"$f":"31779/1000","v":31.779},-68.602999999999994,71.900000000000006,null,{"$f":"-130792/1000","v":-130.792},206.70699999999999,-95.623000000000005,481.52699999999999,null,-21.081,-87.260999999999996,null,null,null,132.708,316.077,-364.47500000000002,170.19,-180.81020000000001,-211.42600000000004,420.99200000000002,186.18299999999999,461.81899999999996]
[null,"NET INCOME (LOSS)",null,null,22.678426142259021,-52.222000000000065,-301.77400000000006,51.861686842216891,null,-351.57653688648759,81.186533560361639,-163.71999999999997,-185.43999999999986,null,-325.81100000000015,80.43418889000003,-203.7388362385,-1017.6852120000001,null,-148.3299999999999,-42.418990039999898,-86.241999999999919,-221.72544758999979,null,-265.55700000000013,-219.56795083999995,162.80600000000001,49.662999999999947,null,-353.30699999999985,23.518000000000249,42.786999999999878,-313.42699999999996,null,-577.303,32.847999999999843,-278.68600000000009,-446.7339999999997,null,-506.46199999999999,{"$f":"+AO28+AO29","v":-155.56700000000004},{"$f":"+AP28+AP29","v":-230.55200000000019},{"$f":"+AQ28+AQ29","v":-306.31999999999994},null,{"$f":"+AS28+AS29","v":-168.89399999999998},{"$f":"+AT28+AT29","v":-304.33499999999992},{"$f":"+AU28+AU29","v":2.2815860000001322},{"$f":"+AV28+AV29","v":-1081.4180199999998},null,{"$f":"+AX28+AX29","v":-281.28999999999979},{"$f":"+AY28+AY29","v":423.57399999999996},null,null,null,-279.45588701552418,-619.55000332612576,-1468.4407743696963,-499.15295707382785,-272.65595084000012,-599.80142172583226,-1269.875,-1198.9010000000001,{"$f":"SUM(AS30:AV30)","v":-1552.3654339999996}]
[null,"Net margin (%)",null,null,2.6511832119195257E-2,-4.6979847658699413E-2,-0.36047738102206184,8.6616163283759831E-2,null,-0.39176321344553761,6.1942132850197062E-2,-0.16695781286488875,-0.19246537097119024,null,-0.30586608437037666,6.0298197445367498E-2,-0.20055068204601451,-1.1937964522251601,null,-0.1628035622951646,-3.8173590175592742E-2,-8.3602339725506764E-2,-0.15193995163205481,null,-0.1949148063821449,-0.12617085351726212,9.6155288611747186E-2,3.6334650744573871E-2,null,-0.21122185806985419,1.0548359505387093E-2,2.759502700039269E-2,-0.19934325426859284,null,-0.31508010404739112,1.8453507531568006E-2,-0.18150319812066049,-0.22840002290472847,null,{"$f":"AN30/AN14","v":-0.26432788093340576},{"$f":"AO30/AO14","v":-0.10489270490443707},{"$f":"AP30/AP14","v":-0.1477967544614297},{"$f":"AQ30/AQ14","v":-0.24060896879514063},null,{"$f":"AS30/AS14","v":-9.828767362444743E-2},{"$f":"AT30/AT14","v":-0.19603416257691825},{"$f":"AU30/AU14","v":1.6419650734845281E-3},{"$f":"AV30/AV14","v":-0.57592172835416611},null,{"$f":"AX30/AX14","v":-0.10536681917242331},{"$f":"AY30/AY14","v":0.141919712604993},null,null,null,{"$f":"BC30/BC14","v":-8.2122989362556825E-2},{"$f":"BD30/BD14","v":-0.14920971533681751},-0.34409672997035168,-0.11059890903474054,{"$f":"BG30/BG14","v":-4.424331045112409E-2},{"$f":"BH30/BH14","v":-8.5380328994742571E-2},{"$f":"BI30/BI14","v":-0.17876388512712629},{"$f":"BJ30/BJ14","v":-0.19237289984936234},{"$f":"BK30/BK14","v":-0.23743423289323501}]
[]
[null,"* From 1Q20, includes IFRS16 impacts."]

{"sheet":"9.BALANCE SHEET","index":9,"n_rows":70,"n_cols":63,"rows_kept":70,"cut":false,"hidden":false,"merged":[[4,24,4,27],[65,1,65,2],[4,4,4,7],[4,9,4,12],[4,14,4,17],[4,19,4,22],[4,54,4,62],[2,29,3,37],[4,34,4,37],[4,29,4,32],[4,39,4,42],[4,44,4,47],[4,49,4,52]]}
[]
[]
[]
[]
[null,null,null,null,"2011/12 Crop Year",null,null,null,null,"2012/13 Crop Year",null,null,null,null,"2013/14 Crop Year",null,null,null,null,"2014/15 Crop Year",null,null,null,null,"2015/16 Crop Year",null,null,null,null,"2016/17 Crop Year",null,null,null,null,"2017/18 Crop Year",null,null,null,null,"2018/19 Crop Year",null,null,null,null,"2019/20 Crop Year",null,null,null,null,"2020/21 Crop Year",null,null,null,null,"TOTAL CROP YEAR"]
[]
[]
[]
[null,"Crop Year",null,null,"1Q12","2Q12","3Q12","4Q12",null,"1Q13","6M13","9M13","FY13",null,"1Q14","6M14","9M14","FY14",null,"1Q15","6M15","9M15","FY15",null,"1Q16","6M16","9M16","FY16",null,"1Q17","6M17","9M17","FY17",null,"1Q18","6M18","9M18","FY18",null,"1Q19","6M19","9M19","FY19",null,"1Q20","2Q20","3Q20","4Q20",null,"1Q21","2Q21","3Q21","4Q21",null,"2011/12","2012/13","2013/14","2014/15","2015/16","2016/17","2017/18","2018/19","2019/20"]
[]
[null,"ASSETS (R$ Million) *",null,null,0,0,0,9716.8269999999993,null,8870.4460814242047,9158.9329999999991,9045.0486887000006,9737.4030000000002,null,9388.6419999999998,9477.3850000000002,8978.4750000000004,9529.2080000000005,null,9221.7690000000002,9477.3850000000002,8500.0669999999991,10262.594999999999,null,10139.127,10679.115,10256.684000000001,11566.748,null,9656.1299999999992,9555.7199999999993,9293.2900000000009,10288.597,null,9202.4689999999991,8877.1610000000001,8635.4359999999997,9731.228000000001,null,9315.7780000000002,8923.7389999999996,8381.8289999999997,8842.1689999999999,null,{"$f":"AS13+AS23","v":10651.928},{"$f":"AT13+AT23","v":10896.327000000001},{"$f":"AU13+AU23","v":10269.609},{"$f":"AV13+AV23","v":13445.217000000001},null,{"$f":"AX13+AX23","v":12431.224},{"$f":"AY13+AY23","v":11942.271999999999},null,null,null,9716.8269999999993,9737.4030000000002,9529.2080000000005,10262.594999999999,11566.748,10288.597,9731.228000000001,8842.1689999999999,{"$f":"BK13+BK23","v":13445.217000000001}]
[]
[null,"CURRENT ASSETS",null,null,0,0,0,2480.9900000000002,null,1570.258,2008.604,2077.33294458,2540.94,null,2262.433,2412.0210000000002,1942.9590000000001,2894.0730000000003,null,2633.0650000000001,2412.0210000000002,1855.97,3157.5989999999997,null,3187.0160000000001,3194.6499999999996,2619.201,3418.4929999999999,null,3489.4520000000002,3508.3539999999998,3335.75,4109.415,null,2961.877,3072.6559999999999,2949.8869999999997,3762.212,null,3330.92,3415.2620000000002,3093.7440000000001,3157,null,{"$f":"SUM(AS14:AS22)","v":3779.2739999999999},{"$f":"SUM(AT14:AT22)","v":4014.5950000000003},{"$f":"SUM(AU14:AU22)","v":3330.0859999999998},{"$f":"SUM(AV14:AV22)","v":5559.6779999999999},null,{"$f":"SUM(AX14:AX22)","v":4798.2880000000005},{"$f":"SUM(AY14:AY22)","v":4608.6039999999994},null,null,null,2480.9900000000002,2540.94,2894.0730000000003,3157.5989999999997,3418.4929999999999,4109.415,3762.212,3157,{"$f":"SUM(BK14:BK22)","v":5559.6779999999999}]
[null,"Cash and cash equivalents",null,null,0,0,0,794.39700000000005,null,226.42699999999999,155.56700000000001,138.53765520000002,791.72799999999995,null,683.245,632.85299999999995,377.798,1729.6020000000001,null,1219.521,632.85299999999995,141.52500000000001,1946.971,null,638.298,203.804,366.31099999999998,1826.1210000000001,null,242.38200000000001,445.16500000000002,260.93900000000002,1463.4380000000001,null,531.66399999999999,226.93700000000001,170.01900000000001,1530.0920000000001,null,1041.7860000000001,677.61199999999997,719.96600000000001,1189,null,424.60700000000003,416.02,202.85900000000001,1174.943,null,359.38299999999998,583.64700000000005,null,null,null,794.39700000000005,791.72799999999995,1729.6020000000001,1946.971,1826.1210000000001,1463.4380000000001,1530.0920000000001,1189,1174.943]
[null,"Short-term investments",null,null,0,0,0,413.22899999999998,null,73.828999999999994,83.001000000000005,54.404067630000007,572.21100000000001,null,343.56,273.98899999999998,44.125,118.535,null,26.324000000000002,273.98899999999998,48.454999999999998,74.539000000000001,null,872.39200000000005,1036.2370000000001,616.74800000000005,408.26799999999997,null,306.69400000000002,348.90699999999998,241.19300000000001,106.798,null,304.26799999999997,255.5,215.535,443.28300000000002,null,258.14299999999997,174.54900000000001,178.73400000000001,140,null,72.966999999999999,41.918999999999997,66.569999999999993,52.244999999999997,null,69.858000000000004,83.444000000000003,null,null,null,413.22899999999998,572.21100000000001,118.535,74.539000000000001,408.26799999999997,106.798,443.28300000000002,140,52.244999999999997]
[null,"Derivative financial instruments",null,null,0,0,0,6.173,null,94.191999999999993,25.222000000000001,46.946221749999999,62.710999999999999,null,118.381,29.72,46.850999999999999,31.867000000000001,null,34.621000000000002,29.72,37.947000000000003,21.998000000000001,null,12.731999999999999,145.49,20.702000000000002,46.076999999999998,null,132.60300000000001,78.590999999999994,67.058999999999997,185.708,null,17.099,75.622,37.686999999999998,42.603999999999999,null,155.066,185.10499999999999,147.661,39,null,69.183999999999997,77.974999999999994,92.477000000000004,225.78700000000001,null,97.251999999999995,143.55000000000001,null,null,null,6.173,62.710999999999999,31.867000000000001,21.998000000000001,46.076999999999998,185.708,42.603999999999999,39,225.78700000000001]
[null,"Trade receivables",null,null,0,0,0,262.25299999999999,null,318.27699999999999,402.56400000000002,263.262,257.58600000000001,null,297.738,373.05099999999999,371.14800000000002,278.20600000000002,null,457.44200000000001,373.05099999999999,227.267,273.67899999999997,null,285.108,289.81,242.24799999999999,156,null,250.751,308.89499999999998,256.30900000000003,272.62599999999998,null,354.65800000000002,351.43700000000001,335.012,356.37700000000001,null,299.88900000000001,318.33100000000002,227.61799999999999,118,null,288.84800000000001,401.65499999999997,178.643,202.05,null,448.74900000000002,384.47500000000002,null,null,null,262.25299999999999,257.58600000000001,278.20600000000002,273.67899999999997,156,272.62599999999998,356.37700000000001,118,202.05]
[null,"Inventories",null,null,0,0,0,755.43700000000001,null,605.53200000000004,996.38400000000001,1192.683,593.42100000000005,null,575.79999999999995,839.72400000000005,871.12800000000004,505.02100000000002,null,670.697,839.72400000000005,1029.7249999999999,452.14699999999999,null,977.69399999999996,1059.2739999999999,1051.261,807.53300000000002,null,1353.018,1046.5119999999999,1131.511,801.39099999999996,null,634.24,1028.537,827.98,555.12099999999998,null,799.96,1139.2739999999999,896.55700000000002,671,null,1911.076,2224.4639999999999,1897.174,2948.6329999999998,null,2755.8249999999998,2056.9279999999999,null,null,null,755.43700000000001,593.42100000000005,505.02100000000002,452.14699999999999,807.53300000000002,801.39099999999996,555.12099999999998,671,2948.6329999999998]
[null,"Biological Assets",null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,979.64,1054.3140000000001,1089.462,943.48800000000006,null,805.25,830.03499999999997,941.84400000000005,521.94799999999998,null,511.358,428.76,386.72300000000001,501,null,568.29600000000005,548.19100000000003,686.82299999999998,663.90800000000002,null,775.23800000000006,1098.499,null,null,null,0,0,0,0,0,943.48800000000006,521.94799999999998,501,663.90800000000002]
[null,"Recoverable taxes",null,null,0,0,0,100.907,null,117.676,197.58,189.47399999999999,132.214,null,132.58000000000001,149.804,107.629,103.44499999999999,null,120.544,149.804,150.24600000000001,156.32400000000001,null,182.483,216.94499999999999,259.91500000000002,117.529,null,117.956,121.13800000000001,183.00399999999999,229.911,null,218.19800000000001,231.92500000000001,339.84699999999998,250.16399999999999,null,190.381,248.149,228.245,181,null,174.86199999999999,199.38900000000001,117.515,158.77699999999999,null,153.29900000000001,149.76599999999999,null,null,null,100.907,132.214,103.44499999999999,156.32400000000001,117.529,229.911,250.16399999999999,181,158.77699999999999]
[null,"Other receivables",null,null,0,0,0,33.401000000000003,null,32.616,46.576999999999998,85.004000000000005,67.835999999999999,null,59.005000000000003,62.847000000000001,77.287000000000006,89.257000000000005,null,70.540000000000006,62.847000000000001,214.16900000000001,229.16200000000001,null,214.803,239.584,58.51,53.459000000000003,null,102.902,101.32599999999999,102.767,102.54900000000001,null,92.994,69.156999999999996,78.456999999999994,59.116999999999997,null,70.831000000000003,65.231999999999999,79.331000000000003,97,null,52.484000000000002,59.817,42.86,88.17,null,100.907,79.997,null,null,null,33.401000000000003,67.835999999999999,89.257000000000005,229.16200000000001,53.459000000000003,102.54900000000001,59.116999999999997,97,88.17]
[null,"Assets held for sale",null,null,0,0,0,115.193,null,101.709,101.709,107.02200000000001,63.232999999999997,null,52.124000000000002,50.033000000000001,46.993000000000002,38.14,null,33.375999999999998,50.033000000000001,6.6360000000000001,2.7789999999999999,null,3.5059999999999998,3.5059999999999998,3.5059999999999998,3.5059999999999998,null,3.5059999999999998,3.5059999999999998,3.5059999999999998,3.5059999999999998,null,3.5059999999999998,3.5059999999999998,3.5059999999999998,3.5059999999999998,null,3.5059999999999998,178.25,228.90899999999999,220,null,216.95,45.164999999999999,45.164999999999999,45.164999999999999,null,37.777000000000001,28.297999999999998,null,null,null,115.193,63.232999999999997,38.14,2.7789999999999999,3.5059999999999998,3.5059999999999998,3.5059999999999998,220,45.164999999999999]
[null,"NON CURRENT ASSETS",null,null,0,0,0,7235.8369999999995,null,7300.1880814242049,7150.3289999999997,6967.7157441199997,7196.4629999999997,null,7126.2089999999989,7065.3639999999996,7035.5160000000005,6635.1350000000002,null,6588.7039999999997,7065.3639999999996,6644.0969999999998,7104.9960000000001,null,6952.1109999999999,7484.4650000000001,7637.4830000000002,8148.255000000001,null,6166.6779999999999,6047.366,5957.54,6179.1819999999998,null,6240.5919999999996,5804.5050000000001,5685.549,5969.0160000000005,null,5984.8580000000002,5508.4769999999999,5288.085,5685,null,{"$f":"SUM(AS24:AS35)","v":6872.6540000000005},{"$f":"SUM(AT24:AT35)","v":6881.7320000000009},{"$f":"SUM(AU24:AU35)","v":6939.5230000000001},{"$f":"SUM(AV24:AV35)","v":7885.5390000000007},null,{"$f":"SUM(AX24:AX35)","v":7632.9359999999997},{"$f":"SUM(AY24:AY35)","v":7333.6679999999997},null,null,null,7235.8369999999995,7196.4629999999997,6635.1350000000002,7104.9960000000001,8148.255000000001,6179.1819999999998,5969.0160000000005,5685,{"$f":"SUM(BK24:BK35)","v":7885.5390000000007}]
[null,"Long-term investments",null,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,4.1920000000000002,11.496,null,4.4130000000000003,4.5609999999999999,4.694,4.8310000000000004,null,0,17.414999999999999,18.704999999999998,19.890999999999998,null,22.736999999999998,15,21.92,10.595000000000001,null,15.602,7.2050000000000001,4.851,"               -  ",null,0,0,0,0,null,0,14.21,null,null,null,0,0,0,11.496,4.8310000000000004,19.890999999999998,10.595000000000001,"               -  ",0]
[null,"Advances to suppliers",null,null,0,0,0,62.350999999999999,null,25.343,35.944000000000003,43.425723550000001,34.828000000000003,null,29.102,34.289000000000001,40.244999999999997,27.268000000000001,null,32.463999999999999,34.289000000000001,37.165999999999997,23.515000000000001,null,34.39,36.450000000000003,40.613,21.404,null,26.77,30.11,30.474,14.936,null,18.125,18.731999999999999,18.829999999999998,6.4909999999999997,null,9.9450000000000003,13.393000000000001,49.405999999999999,42,null,48.094000000000001,58.826000000000001,62.463999999999999,56.601999999999997,null,59.136000000000003,58.5,null,null,null,62.350999999999999,34.828000000000003,27.268000000000001,23.515000000000001,21.404,14.936,6.4909999999999997,42,56.601999999999997]
[null,"Escrow deposits",null,null,0,0,0,129.334,null,138.91900000000001,149.68799999999999,159.83096258999998,171.40700000000001,null,180.72900000000001,193.149,191.011,170.273,null,200.541,193.149,168.209,161.49100000000001,null,179.667,195.67599999999999,202.98,237.87700000000001,null,252.24799999999999,271.77999999999997,285.113,302.96600000000001,null,320.12200000000001,331.18599999999998,345.43900000000002,342.73599999999999,null,348.52499999999998,370.46,378.952,367,null,374.14499999999998,428.42200000000003,430.76600000000002,385.41300000000001,null,383.113,372.029,null,null,null,129.334,171.40700000000001,170.273,161.49100000000001,237.87700000000001,302.96600000000001,342.73599999999999,367,385.41300000000001]
[null,"Recoverable taxes",null,null,0,0,0,29.757000000000001,null,29.757000000000001,29.757000000000001,67.504000000000005,68.290999999999997,null,72.947999999999993,69.412999999999997,138.233,148.97,null,147.22200000000001,69.412999999999997,148.38999999999999,147.17599999999999,null,147.99799999999999,129.41200000000001,84.100999999999999,253.38800000000001,null,269.26100000000002,307.41000000000003,262.03300000000002,211.74700000000001,null,229.953,217.386,87.858000000000004,133.351,null,121.047,44.328000000000003,33.514000000000003,64,null,65.591999999999999,60.704000000000001,120.41800000000001,57.529000000000003,null,82.003,78.453000000000003,null,null,null,29.757000000000001,68.290999999999997,148.97,147.17599999999999,253.38800000000001,211.74700000000001,133.351,64,57.529000000000003]
[null,"Derivative financial instruments",null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0.26300000000000001,0,"               -  ",null,0,0,0,55.884999999999998,null,0,0,null,null,null,0,0,0,0,0,0,0,0,55.884999999999998]
[null,"Deferred income tax and social contribution ",null,null,0,0,0,65.400000000000006,null,161.02908142420392,115.97799999999999,195.60599999999999,243.393,null,363.70499999999998,239.35599999999999,192.58,34.137,null,6.2670000000000003,239.35599999999999,15.871,263.44499999999999,null,9.4849999999999994,212.84100000000001,149.017,164.09,null,42.576999999999998,9.3170000000000002,7.0439999999999996,3.552,null,141.922,5.9089999999999998,62.125,275.59199999999998,null,563.49199999999996,590.70000000000005,436.95800000000003,404,null,259.64499999999998,397.702,296.38099999999997,872.971,null,856.71799999999996,743.01599999999996,null,null,null,65.400000000000006,243.393,34.137,263.44499999999999,164.09,3.552,275.59199999999998,404,872.971]
[null,"Other receivables",null,null,0,0,0,28.140999999999998,null,34.468000000000004,17.986000000000001,31.943999999999999,47.618000000000002,null,37.9,43.540999999999997,39.469000000000001,33.923999999999999,null,29.501000000000001,43.540999999999997,47.298000000000002,41.84,null,25.452000000000002,24.827000000000002,22.873999999999999,19.545000000000002,null,19.994,18.856000000000002,18.524999999999999,17.370999999999999,null,15.545,15.275,11.648,11.95,null,11.185,11.231,10.554,77,null,67.331000000000003,269.69200000000001,269.09800000000001,320.012,null,319.10399999999998,326.79000000000002,null,null,null,28.140999999999998,47.618000000000002,33.923999999999999,41.84,19.545000000000002,17.370999999999999,11.95,77,320.012]
[null,"Biological Assets",null,null,0,0,0,1507.989,null,1444.626,1492.346,1242.83047859,1241.58,null,1104.5719999999999,1278.6369999999999,1332.577,1279.8910000000001,null,1324.299,1278.6369999999999,1575.624,1685.048,null,1777.412,2288.2579999999998,2676.4229999999998,2834.7350000000001,null,0,0,0,0,null,"-",0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,null,null,null,1507.989,1241.58,1279.8910000000001,1685.048,2834.7350000000001,0,0,0,0]
[null,"Right to use the assets from lease operations",null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,1499.3589999999999,1421.646,1441.0419999999999,1577.3789999999999,null,1588.5619999999999,1647.8820000000001,null,null,null,0,0,0,0,0,0,0,0,1577.3789999999999]
[null,"Investments",null,null,0,0,0,238.08099999999999,null,235.54,235.946,235.50476932000021,235.209,null,234.398,233.90600000000001,235.61799999999999,233.53,null,224.92599999999999,233.90600000000001,219.56200000000001,215.029,null,212.53899999999999,211.268,221.13,209.655,null,206.66,205.01300000000001,204.64400000000001,188.387,null,186.44300000000001,187.21299999999999,185.215,183.53,null,178.30099999999999,176.85900000000001,172.64599999999999,170,null,166.43799999999999,163.27099999999999,159.29,160.393,null,157.45699999999999,156.48500000000001,null,null,null,238.08099999999999,235.209,233.53,215.029,209.655,188.387,183.53,170,160.393]
[null,"Property, plant and equipment",null,null,0,0,0,4129.6840000000002,null,4171.8360000000002,4017.6329999999998,3951.3428100699998,4117.4160000000002,null,4070.0219999999999,3944.1019999999999,3832.3850000000002,3761.14,null,3679.9810000000002,3944.1019999999999,3489.739,3618.5990000000002,null,3626.306,3447.768,3304.76,3468.567,null,1042.366,1015.177,1010.028,4489.0249999999996,null,4376.6030000000001,4086.2370000000001,4026.4459999999999,4079.5729999999999,null,3812.9409999999998,3371.8580000000002,3280.6370000000002,3642,null,3467.9540000000002,3158.8870000000002,3236.9870000000001,3477.3910000000001,null,3266.7049999999999,3017.598,null,null,null,4129.6840000000002,4117.4160000000002,3761.14,3618.5990000000002,3468.567,4489.0249999999996,4079.5729999999999,3642,3477.3910000000001]
[null,"Intangible assets",null,null,0,0,0,1045.0999999999999,null,1058.67,1055.0509999999999,1039.7270000000001,1036.721,null,1032.8330000000001,1028.971,1033.3979999999999,946.00199999999995,null,943.50300000000004,1028.971,938.04600000000005,937.35699999999997,null,934.44899999999996,933.404,930.89099999999996,934.16300000000001,null,931.75400000000002,930.39499999999998,930.77800000000002,931.30700000000002,null,929.14200000000005,927.56700000000001,926.06799999999998,925.19799999999998,null,923.82,922.18,920.56700000000001,920,null,924.096,922.58199999999999,923.077,921.96400000000006,null,920.13800000000003,918.70500000000004,null,null,null,1045.0999999999999,1036.721,946.00199999999995,937.35699999999997,934.16300000000001,931.30700000000002,925.19799999999998,920,921.96400000000006]
[]
[null,"LIABILITIES (R$MM) *",null,null,0,0,0,9716.8269999999993,null,8870.4464180512623,9158.9330000000009,9045.0488116567376,9737.4030000000002,null,9388.6419999999998,9477.3850000000002,8978.4750000000004,9529.2080000000005,null,9221.7690000000002,9477.3850000000002,8500.0670000000009,10262.594999999999,null,10139.151999999998,10679.115,10256.683999999999,11566.748,null,9656.1299999999974,9555.7199999999993,9293.2900000000009,10288.597,null,9202.4689999999991,8877.1610000000019,8635.4359999999997,9731.228000000001,null,9315.7780000000002,8923.7389999999996,8381.8289999999997,8842,null,{"$f":"AS39+AS50+AS60","v":10651.927999999998},{"$f":"AT39+AT50+AT60","v":10896.326999999999},{"$f":"AU39+AU50+AU60","v":10269.608999999999},{"$f":"AV39+AV50+AV60","v":13445.216999999999},null,{"$f":"AX39+AX50+AX60","v":12431.224},{"$f":"AY39+AY50+AY60","v":12084.655999999997},null,null,null,9716.8269999999993,9737.4030000000002,9529.2080000000005,10262.594999999999,11566.748,10288.597,9731.228000000001,8842,{"$f":"BK39+BK50+BK60","v":13445.216999999999}]
[]
[null,"CURRENT LIABILITIES",null,null,0,0,0,2524.7929999999997,null,3006.0340000000001,3241.4060000000004,3122.3681943367387,2341.1070000000004,null,2412.4949999999999,2550.9579999999996,2806.4160000000002,2944.4289999999996,null,2918.0820000000003,2550.9579999999996,2685.58,3345.8639999999996,null,3390.3609999999999,3792.2190000000001,3508.8779999999997,3602.9569999999994,null,5124.6539999999986,4224.7660000000005,4092.42,3631.9270000000001,null,3753.875,3971.0620000000004,3935.6540000000009,1903.8009999999999,null,2332.65,2243.9989999999998,1939.9469999999999,2001,null,{"$f":"SUM(AS40:AS49)","v":3318.8569999999991},{"$f":"SUM(AT40:AT49)","v":3573.4250000000002},{"$f":"SUM(AU40:AU49)","v":3134.0520000000001},{"$f":"SUM(AV40:AV49)","v":12007.367},null,{"$f":"SUM(AX40:AX49)","v":5416.4189999999999},{"$f":"SUM(AY40:AY49)","v":6231.1059999999989},null,null,null,2524.7929999999997,2341.1070000000004,2944.4289999999996,3345.8639999999996,3602.9569999999994,3631.9270000000001,1903.8009999999999,2001,{"$f":"SUM(BK40:BK49)","v":12007.367}]
[null,"Borrowings and financing",null,null,0,0,0,1802.37,null,1888.5060000000001,2029.096,1961.8505080067389,1254.433,null,1241.327,1398.4449999999999,1720.3040000000001,1907.0360000000001,null,2103.0300000000002,1398.4449999999999,1748.1279999999999,1615.579,null,1831.3969999999999,2295.9540000000002,2126.672,1830.913,null,3358.5619999999999,2461.076,2354.2339999999999,1944.0070000000001,null,2091.1190000000001,2125.69,2097.9340000000002,536.55200000000002,null,566.83000000000004,511.16500000000002,562.68899999999996,543,null,435.68700000000001,462.81700000000001,482.73200000000003,7225.2340000000004,null,1168.6110000000001,2899.0050000000001,null,null,null,1802.37,1254.433,1907.0360000000001,1615.579,1830.913,1944.0070000000001,536.55200000000002,543,7225.2340000000004]
[null,"Lease liabilities",null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,462.12299999999999,454.13600000000002,493.34800000000001,498.93200000000002,null,477.464,495.85700000000003,null,null,null,0,0,0,0,0,0,0,0,498.93200000000002]
[null,"Advance from domestic customers",null,null,0,0,0,10.526999999999999,null,10.487,6.319,13.445,16.805,null,42.664999999999999,38.177999999999997,60.192,61.493000000000002,null,28.530999999999999,38.177999999999997,21.652000000000001,20.042000000000002,null,12.538,12.516999999999999,19.125,29.388999999999999,null,13.484999999999999,16.164000000000001,16.588000000000001,30.998000000000001,null,23.885000000000002,20.673999999999999,23.379000000000001,43.917999999999999,null,12.829000000000001,23.356999999999999,22.166,14,null,17.779,25.123999999999999,36.593000000000004,28.128,null,140.69399999999999,121.312,null,null,null,10.526999999999999,16.805,61.493000000000002,20.042000000000002,29.388999999999999,30.998000000000001,43.917999999999999,14,28.128]
[null,"Advance from foreign customers",null,null,0,0,0,12.945,null,324.74700000000001,378.22399999999999,398.02699999999999,403.91300000000001,null,304.37099999999998,224.392,225.76499999999999,208.672,null,110.96,224.392,77.600999999999999,479.07499999999999,null,626.56399999999996,214.4,152.74700000000001,637.88400000000001,null,732.23,476.17,328.15800000000002,515.92200000000003,null,464.84500000000003,392.92399999999998,369.52800000000002,74.933000000000007,null,488.322,501.56099999999998,468.81400000000002,357,null,1621.5930000000001,1671.2809999999999,1393.1880000000001,2585.6410000000001,null,2292.16,1399.838,null,null,null,12.945,403.91300000000001,208.672,479.07499999999999,637.88400000000001,515.92200000000003,74.933000000000007,357,2585.6410000000001]
[null,"Trade payables",null,null,0,0,0,248.65,null,252.43199999999999,384.03800000000001,325.37900000000002,254.04400000000001,null,312.66500000000002,432.471,358.12799999999999,333.91300000000001,null,310.92500000000001,432.471,340.65600000000001,436.07299999999998,null,383.68099999999998,651.62300000000005,731.73299999999995,572.48299999999995,null,542.55999999999995,768.37900000000002,906.18200000000002,793.048,null,802.51199999999994,1053.28,987.23500000000001,728.80200000000002,null,673.21600000000001,643.76599999999996,533.44799999999998,654,null,541.80499999999995,625.69100000000003,476.97699999999998,798.90300000000002,null,690.16800000000001,716.89099999999996,null,null,null,248.65,254.04400000000001,333.91300000000001,436.07299999999998,572.48299999999995,793.048,728.80200000000002,654,798.90300000000002]
[null,"Accrued payroll and related taxes",null,null,0,0,0,98.183999999999997,null,105.509,134.97399999999999,112.62159885999998,112.239,null,93.787999999999997,128.25,109.182,103.589,null,103.98399999999999,128.25,94.075000000000003,108.849,null,114.595,140.149,126.60299999999999,124.72,null,134.85499999999999,162.959,137.16499999999999,108.60899999999999,null,131.29400000000001,156.494,116.623,117.276,null,113.167,129.06800000000001,84.682000000000002,92,null,97.861000000000004,114.922,88.525000000000006,90.483000000000004,null,110.11499999999999,125.848,null,null,null,98.183999999999997,112.239,103.589,108.849,124.72,108.60899999999999,117.276,92,90.483000000000004]
[null,"Taxes payable",null,null,0,0,0,94.019000000000005,null,77.701999999999998,78.102000000000004,76.599664149999995,90.405000000000001,null,68.713999999999999,70.632999999999996,73.037999999999997,36.247,null,26.582999999999998,70.632999999999996,36.069000000000003,78.706999999999994,null,38.465000000000003,18.131,24.530999999999999,46.034999999999997,null,18.416,37.564,33.182000000000002,49.643999999999998,null,41.436,33.216999999999999,95.513999999999996,134.07499999999999,null,56.75,54.658000000000001,45.115000000000002,74,null,51.343000000000004,56.326000000000001,57.57,75.152000000000001,null,69.441999999999993,63.262999999999998,null,null,null,94.019000000000005,90.405000000000001,36.247,78.706999999999994,46.034999999999997,49.643999999999998,134.07499999999999,74,75.152000000000001]
[null,"Derivative financial instruments",null,null,0,0,0,97.79,null,162.49199999999999,92.887,58.539423320000004,58.954999999999998,null,196.77199999999999,127.366,155.05199999999999,132.386,null,59.731999999999999,127.366,104.52500000000001,289.93299999999999,null,187.60499999999999,281.85500000000002,189.142,201.88200000000001,null,182.68600000000001,174.577,201,28.402000000000001,null,76.206999999999994,57.988,41.634999999999998,52.658000000000001,null,303.03199999999998,283.68799999999999,143.232,160,null,24.593,79.301000000000002,34.720999999999997,586.84299999999996,null,353.25599999999997,332.76600000000002,null,null,null,97.79,58.954999999999998,132.386,289.93299999999999,201.88200000000001,28.402000000000001,52.658000000000001,160,586.84299999999996]
[null,"Other payables",null,null,0,0,0,160.30799999999999,null,184.15899999999999,137.76599999999999,175.90600000000001,150.31299999999999,null,152.19300000000001,131.22300000000001,104.755,161.09299999999999,null,174.33699999999999,131.22300000000001,262.87400000000002,317.60599999999999,null,195.51599999999999,177.59,138.32499999999999,159.65100000000001,null,141.86000000000001,127.877,115.911,161.297,null,122.577,130.79499999999999,203.80600000000001,215.58699999999999,null,118.504,89.617000000000004,69.03,108,null,66.072999999999993,83.826999999999998,70.397999999999996,118.051,null,114.509,76.325999999999993,null,null,null,160.30799999999999,150.31299999999999,161.09299999999999,317.60599999999999,159.65100000000001,161.297,215.58699999999999,108,118.051]
[null,"Liabilities held for sale",null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,7.1189999999999998,10.771000000000001,0,null,0,0,0,0,null,0,0,null,null,null,0,0,0,0,0,0,0,0,0]
[null,"NON CURRENT LIABILITIES",null,null,0,0,0,4720.942,null,3840.2289999999998,3768.7499999999995,3924.56547748,4932.1909999999998,null,4326.6329999999998,4185.1719999999996,3667.0150000000003,5047.3220000000001,null,4870.5230000000001,4185.1719999999996,4775.8490000000011,6347.9539999999997,null,6298.713999999999,7134.3289999999997,6801.6579999999994,7750.8530000000001,null,5127.9359999999997,5872.7420000000002,5647.6189999999997,7318.1880000000001,null,6646.5110000000004,6010.3550000000005,6141.5769999999993,6220.8390000000009,null,6132.6790000000001,5973.9750000000004,5811.1390000000001,6308,null,{"$f":"SUM(AS51:AS59)","v":6949.7610000000004},{"$f":"SUM(AT51:AT59)","v":7106.1969999999983},{"$f":"SUM(AU51:AU59)","v":6906.6509999999989},{"$f":"SUM(AV51:AV59)","v":2444.5039999999999},null,{"$f":"SUM(AX51:AX59)","v":8329.9599999999991},{"$f":"SUM(AY51:AY59)","v":6542.9749999999995},null,null,null,4720.942,4932.1909999999998,5047.3220000000001,6347.9539999999997,7750.8530000000001,7318.1880000000001,6220.8390000000009,6308,{"$f":"SUM(BK51:BK59)","v":2444.5039999999999}]
[null,"Borrowings and financing",null,null,0,0,0,3668.7939999999999,null,2768.4989999999998,2756.393,2901.70070893,3967.3789999999999,null,3453.5709999999999,3294.04,2812.53,3414.7040000000002,null,3198.4319999999998,3294.04,3738.085,4711.6639999999998,null,4709.2269999999999,5370.9040000000005,5125.3459999999995,4881.0159999999996,null,2693.2429999999999,3545.45,3552.4940000000001,4344.6469999999999,null,3985.3649999999998,3305.9969999999998,3355.261,4765.7849999999999,null,5714.8739999999998,5559.03,5383.0450000000001,5436,null,5455.2330000000002,5610.3789999999999,5423.4229999999998,96.191000000000003,null,6593.2969999999996,4741.0360000000001,null,null,null,3668.7939999999999,3967.3789999999999,3414.7040000000002,4711.6639999999998,4881.0159999999996,4344.6469999999999,4765.7849999999999,5436,96.191000000000003]
[null,"Lease liabilities",null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,1045.154,999.85299999999995,1010.07,1182.337,null,1215.7190000000001,1275.932,null,null,null,0,0,0,0,0,0,0,0,1182.337]
[null,"Advance from foreign customers",null,null,0,0,0,0,null,0,0,0,0,null,0,0,0,570.70000000000005,null,562.94799999999998,0,184.327,962.4,null,930.78,1164.971,995.27700000000004,2149.69,null,1769.4269999999999,1709.623,1595.713,2427.67,null,2239.7930000000001,2258.444,2379.13,1052.893,null,0,0,0,452,null,0,0,"                 -  ",626.11599999999999,null,0,0,null,null,null,0,0,570.70000000000005,962.4,2149.69,2427.67,1052.893,452,626.11599999999999]
[null,"Trade payables",null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,1.2330000000000001,null,1.802,1.841,4.6669999999999998,1.9410000000000001,null,1.056,1.276,1.31,1.345,null,0,0,0.51800000000000002,1,null,6.09,5.9720000000000004,5.8609999999999998,5.9649999999999999,null,4.8570000000000002,4.6909999999999998,null,null,null,0,0,0,0,1.2330000000000001,1.9410000000000001,1.345,1,5.9649999999999999]
[null,"Deferred income tax and social contribution ",null,null,0,0,0,317.27499999999998,null,209.4,208.01499999999999,219.40899999999999,166.738,null,128.63999999999999,146.047,125.971,283.81400000000002,null,321.74,146.047,192.947,66.679000000000002,null,148.39400000000001,66.911000000000001,171.04900000000001,260.05700000000002,null,208.96100000000001,167.922,98.677000000000007,163.636,null,42.357999999999997,77.262,41.357999999999997,40.881,null,40.381,39.881,39.381999999999998,39,null,38.381999999999998,37.881999999999998,37.383000000000003,36.883000000000003,null,36.383000000000003,35.884,null,null,null,317.27499999999998,166.738,283.81400000000002,66.679000000000002,260.05700000000002,163.636,40.881,39,36.883000000000003]
[null,"Derivative financial instruments",null,null,0,0,0,52,null,156.661,77.524000000000001,73.60726695000001,58.744,null,41.784999999999997,35.582000000000001,30.457000000000001,26.86,null,34.176000000000002,35.582000000000001,38.426000000000002,48.73,null,39.838999999999999,60.19,48.521000000000001,47.667999999999999,null,48.433999999999997,36.716999999999999,20.827999999999999,16.236000000000001,null,20.498000000000001,14.452999999999999,12.018000000000001,3.8330000000000002,null,2.444,0,6.0979999999999999,8,null,12.584,11.305999999999999,9.6289999999999996,16.596,null,17.562999999999999,11.34,null,null,null,52,58.744,26.86,48.73,47.667999999999999,16.236000000000001,3.8330000000000002,8,16.596]
[null,"Provision for labor, civil and tax contigencies",null,null,0,0,0,557.94000000000005,null,573.07399999999996,578.74900000000002,600.31600000000003,615.60699999999997,null,600.11800000000005,611.60299999999995,597.85599999999999,606.91399999999999,null,610.59400000000005,611.60299999999995,532.22400000000005,468.59,null,382.36900000000003,383.25599999999997,384.85899999999998,338.30099999999999,null,349.928,338.30099999999999,314.99200000000002,307.28199999999998,null,303.44499999999999,295.98399999999998,305.14499999999998,306.26299999999998,null,327.65100000000001,323.01900000000001,328.86200000000002,287,null,307.25900000000001,314.05599999999998,286.48099999999999,294.66800000000001,null,308.17500000000001,309.82600000000002,null,null,null,557.94000000000005,615.60699999999997,606.91399999999999,468.59,338.30099999999999,307.28199999999998,306.26299999999998,287,294.66800000000001]
[null,"Taxes payable",null,null,0,0,0,27.297000000000001,null,35.460999999999999,33.012999999999998,16.046479460000004,11.79,null,8.7449999999999992,5.6619999999999999,6.5919999999999996,45.872999999999998,null,45.438000000000002,5.6619999999999999,1.85,2.9750000000000001,null,1.839,0.51600000000000001,0.12,3.0000000000000001E-3,null,3.0000000000000001E-3,3.0000000000000001E-3,0,0,null,"-",0,0,2.9000000000000001E-2,null,2.9000000000000001E-2,2.9000000000000001E-2,0,4,null,3.5819999999999999,5.4729999999999999,5.43,18.501000000000001,null,18.324000000000002,18.324000000000002,null,null,null,27.297000000000001,11.79,45.872999999999998,2.9750000000000001,3.0000000000000001E-3,0,2.9000000000000001E-2,4,18.501000000000001]
[null,"Other payables",null,null,0,0,0,97.635999999999996,null,97.134,115.056,113.48602213999999,111.93300000000001,null,93.774000000000001,92.238,93.608999999999995,98.456999999999994,null,97.194999999999993,92.238,87.99,86.915999999999997,null,86.266000000000005,87.581000000000003,76.486000000000004,72.885000000000005,null,56.137999999999998,72.885000000000005,60.247999999999998,56.776000000000003,null,53.996000000000002,56.939,47.354999999999997,49.81,null,47.3,52.015999999999998,53.234000000000002,81,null,81.477000000000004,121.276,128.374,167.24700000000001,null,135.642,145.94200000000001,null,null,null,97.635999999999996,111.93300000000001,98.456999999999994,86.915999999999997,72.885000000000005,56.776000000000003,49.81,81,167.24700000000001]
[null,"SHAREHOLDERS' EQUITY",null,null,0,0,0,2471.0920000000001,null,2024.1834180512628,2148.7770000000005,1998.1151398399993,2464.105,null,2649.5140000000001,2741.2550000000006,2505.0439999999999,1537.4569999999997,null,1433.164,2741.2550000000006,1038.6380000000001,568.77699999999982,null,450.07699999999994,-247.43299999999994,-53.851999999999883,212.93799999999993,null,-596.46,-537.65000000000009,-463.22699999999998,-661.51800000000003,null,-1197.9169999999999,-1104.2560000000001,-1441.7950000000003,1606.5880000000004,null,850.44899999999996,705.76499999999999,630.74300000000005,533,null,{"$f":"SUM(AS61:AS67)","v":383.30999999999983},{"$f":"SUM(AT61:AT67)","v":216.70500000000013},{"$f":"SUM(AU61:AU67)","v":228.90599999999947},{"$f":"SUM(AV61:AV67)","v":-1006.6540000000006},null,{"$f":"SUM(AX61:AX67)","v":-1315.1549999999995},{"$f":"SUM(AY61:AY67)","v":-689.4250000000003},null,null,null,2471.0920000000001,2464.105,1537.4569999999997,568.77699999999982,212.93799999999993,-661.51800000000003,1606.5880000000004,533,{"$f":"SUM(BK61:BK67)","v":-1006.6540000000006}]
[null,"Paid-in Capital",null,null,0,0,0,1175.9960000000001,null,1190.0360000000001,1190.0360000000001,1190.0360065699997,1790.0360000000001,null,2490.0360000000001,2490.0360000000001,2490.0360000000001,2490.0360000000001,null,2490.0360000000001,2490.0360000000001,2490.0360000000001,2618.2139999999999,null,2618.2139999999999,2618.2139999999999,2618.2139999999999,2618.2139999999999,null,2618.2139999999999,2618.2139999999999,2618.2139999999999,2618.2139999999999,null,2618.2139999999999,2618.2139999999999,2618.2139999999999,2618.2139999999999,null,6077.674,6077.674,6077.674,6078,null,6077.674,6077.674,6077.674,6077.674,null,6077.674,6077.674,null,null,null,1175.9960000000001,1790.0360000000001,2490.0360000000001,2618.2139999999999,2618.2139999999999,2618.2139999999999,2618.2139999999999,6078,6077.674]
[null,"Capital to be Paid-in",null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,3459.25,null,0,0,0,0,null,0,0,0,0,null,0,0,null,null,null,0,0,0,0,0,0,3459.25,0,0]
[null,"Capital reserve",null,null,0,0,0,1431.9349999999999,null,1417.895,1417.895,1405.1941962399999,1405.194,null,1356.787,1356.787,1356.481,1356.481,null,1356.481,1356.787,1356.481,1355.616,null,1355.616,1355.616,1355.616,1355.616,null,1355.616,1355.616,1355.616,1355.616,null,1360.046,1360.0719999999999,1360.0719999999999,1349.809,null,1349.809,1349.809,1353.9369999999999,1354,null,1353.9369999999999,1353.9369999999999,1353.9369999999999,1353.9369999999999,null,1353.9369999999999,1353.9369999999999,null,null,null,1431.9349999999999,1405.194,1356.481,1355.616,1355.616,1355.616,1349.809,1354,1353.9369999999999]
[null,"Accumulated losses",null,null,0,0,0,-68.691999999999993,null,-419.89400000000001,-338.678,-503.38,-688.72,null,-1014.532,-933.89700000000005,-1138.855,-2156.2840000000001,null,-2304.7669999999998,-933.89700000000005,-2433.8209999999999,-2658.1680000000001,null,-2924.067,-3143.7249999999999,-2981.8209999999999,-2936.585,null,-3901.616,-3878.076,-3835.366,-4148.598,null,-4725.817,-4693.134,-4971.76,-5418.4309999999996,null,-5924.6440000000002,-6080.1909999999998,-6310.6319999999996,-6617,null,-6785.96,-7090.2129999999997,-7086.3370000000004,-8167.31,null,-8448.5229999999992,-8167.3090000000002,null,null,null,-68.691999999999993,-688.72,-2156.2840000000001,-2658.1680000000001,-2936.585,-4148.598,-5418.4309999999996,-6617,-8167.31]
[null,"Profit for the period",null,null,null,null,null,null,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,0,0,0,null,0,142.38399999999999,null,null,null,0,0,0,0,0,0,0,0,0]
[null,"Other comprehensive income (loss)",null,null,0,0,0,-73.977000000000004,null,-169.429,-126.077,-101.31706296999999,-49.292999999999999,null,-189.666,-178.35900000000001,-210.52600000000001,-160.429,null,-116.392,-178.35900000000001,-382.25599999999997,-757.70500000000004,null,-610.84799999999996,-1088.79,-1058.0139999999999,-840.88699999999994,null,-685.09699999999998,-649.80499999999995,-601.69100000000003,-503.03300000000002,null,-462.10300000000001,-401.31599999999997,-460.18099999999998,-414.05200000000002,null,-663.93899999999996,-652.11199999999997,-496.55799999999999,-288,null,-268.548,-130.81800000000001,-122.44799999999999,-277.13200000000001,null,-304.34300000000002,-102.187,null,null,null,-73.977000000000004,-49.292999999999999,-160.429,-757.70500000000004,-840.88699999999994,-503.03300000000002,-414.05200000000002,-288,-277.13200000000001]
[null,"Non-controlling interest",null,null,0,0,0,5.83,null,5.5754180512626093,5.601,7.5819999999999999,6.8879999999999999,null,6.8890000000000002,6.6879999999999997,7.9080000000000004,7.6529999999999996,null,7.806,6.6879999999999997,8.1980000000000004,10.82,null,11.162000000000001,11.252000000000001,12.153,16.579999999999998,null,16.422999999999998,16.401,16.478000000000002,16.283000000000001,null,11.743,11.907999999999999,11.86,11.798,null,11.548999999999999,10.585000000000001,6.3220000000000001,6,null,{"$f":"6207/1000","v":6.2069999999999999},6.125,6.08,6.1769999999999996,null,6.1,6.0759999999999996,null,null,null,5.83,6.8879999999999999,7.6529999999999996,10.82,16.579999999999998,16.283000000000001,11.798,6,6.1769999999999996]
[]
[null,"* From 1Q20, includes IFRS16 impacts"]
[null,"* From 1Q17. in accordance with the new standard for accounting of biological assets (CPC27/IAS16 and CPC29/IAS41)."]

{"sheet":"10.INFORMATION","index":10,"n_rows":11,"n_cols":3,"rows_kept":11,"cut":false,"hidden":false,"merged":[[12,16368,12,16371],[12,16372,12,16375],[12,16376,12,16379],[12,16380,12,16383],[12,16344,12,16347],[12,16348,12,16351],[12,16352,12,16355],[12,16356,12,16359],[12,16360,12,16363],[12,16364,12,16367],[12,16320,12,16323],[12,16324,12,16327],[12,16328,12,16331],[12,16332,12,16335],[12,16336,12,16339],[12,16340,12,16343],[12,16296,12,16299],[12,16300,12,16303],[12,16304,12,16307],[12,16308,12,16311],[12,16312,12,16315],[12,16316,12,16319],[12,16272,12,16275],[12,16276,12,16279],[12,16280,12,16283],[12,16284,12,16287],[12,16288,12,16291],[12,16292,12,16295],[12,16248,12,16251],[12,16252,12,16255],[12,16256,12,16259],[12,16260,12,16263],[12,16264,12,16267],[12,16268,12,16271],[12,16224,12,16227],[12,16228,12,16231],[12,16232,12,16235],[12,16236,12,16239],[12,16240,12,16243],[12,16244,12,16247],[12,16200,12,16203],[12,16204,12,16207],[12,16208,12,16211],[12,16212,12,16215],[12,16216,12,16219],[12,16220,12,16223],[12,16176,12,16179],[12,16180,12,16183],[12,16184,12,16187],[12,16188,12,16191],[12,16192,12,16195],[12,16196,12,16199],[12,16152,12,16155],[12,16156,12,16159],[12,16160,12,16163],[12,16164,12,16167],[12,16168,12,16171],[12,16172,12,16175],[12,16128,12,16131],[12,16132,12,16135],[12,16136,12,16139],[12,16140,12,16143],[12,16144,12,16147],[12,16148,12,16151],[12,16104,12,16107],[12,16108,12,16111],[12,16112,12,16115],[12,16116,12,16119],[12,16120,12,16123],[12,16124,12,16127],[12,16080,12,16083],[12,16084,12,16087],[12,16088,12,16091],[12,16092,12,16095],[12,16096,12,16099],[12,16100,12,16103],[12,16056,12,16059],[12,16060,12,16063],[12,16064,12,16067],[12,16068,12,16071],[12,16072,12,16075],[12,16076,12,16079],[12,16032,12,16035],[12,16036,12,16039],[12,16040,12,16043],[12,16044,12,16047],[12,16048,12,16051],[12,16052,12,16055],[12,16008,12,16011],[12,16012,12,16015],[12,16016,12,16019],[12,16020,12,16023],[12,16024,12,16027],[12,16028,12,16031],[12,15984,12,15987],[12,15988,12,15991],[12,15992,12,15995],[12,15996,12,15999],[12,16000,12,16003],[12,16004,12,16007],[12,15960,12,15963],[12,15964,12,15967],[12,15968,12,15971],[12,15972,12,15975],[12,15976,12,15979],[12,15980,12,15983],[12,15936,12,15939],[12,15940,12,15943],[12,15944,12,15947],[12,15948,12,15951],[12,15952,12,15955],[12,15956,12,15959],[12,15912,12,15915],[12,15916,12,15919],[12,15920,12,15923],[12,15924,12,15927],[12,15928,12,15931],[12,15932,12,15935],[12,15888,12,15891],[12,15892,12,15895],[12,15896,12,15899],[12,15900,12,15903],[12,15904,12,15907],[12,15908,12,15911],[12,15864,12,15867],[12,15868,12,15871],[12,15872,12,15875],[12,15876,12,15879],[12,15880,12,15883],[12,15884,12,15887],[12,15840,12,15843],[12,15844,12,15847],[12,15848,12,15851],[12,15852,12,15855],[12,15856,12,15859],[12,15860,12,15863],[12,15816,12,15819],[12,15820,12,15823],[12,15824,12,15827],[12,15828,12,15831],[12,15832,12,15835],[12,15836,12,15839],[12,15792,12,15795],[12,15796,12,15799],[12,15800,12,15803],[12,15804,12,15807],[12,15808,12,15811],[12,15812,12,15815],[12,15768,12,15771],[12,15772,12,15775],[12,15776,12,15779],[12,15780,12,15783],[12,15784,12,15787],[12,15788,12,15791],[12,15744,12,15747],[12,15748,12,15751],[12,15752,12,15755],[12,15756,12,15759],[12,15760,12,15763],[12,15764,12,15767],[12,15720,12,15723],[12,15724,12,15727],[12,15728,12,15731],[12,15732,12,15735],[12,15736,12,15739],[12,15740,12,15743],[12,15696,12,15699],[12,15700,12,15703],[12,15704,12,15707],[12,15708,12,15711],[12,15712,12,15715],[12,15716,12,15719],[12,15672,12,15675],[12,15676,12,15679],[12,15680,12,15683],[12,15684,12,15687],[12,15688,12,15691],[12,15692,12,15695],[12,15648,12,15651],[12,15652,12,15655],[12,15656,12,15659],[12,15660,12,15663],[12,15664,12,15667],[12,15668,12,15671],[12,15624,12,15627],[12,15628,12,15631],[12,15632,12,15635],[12,15636,12,15639],[12,15640,12,15643],[12,15644,12,15647],[12,15600,12,15603],[12,15604,12,15607],[12,15608,12,15611],[12,15612,12,15615],[12,15616,12,15619],[12,15620,12,15623],[12,15576,12,15579],[12,15580,12,15583],[12,15584,12,15587],[12,15588,12,15591],[12,15592,12,15595],[12,15596,12,15599],[12,15552,12,15555],[12,15556,12,15559],[12,15560,12,15563],[12,15564,12,15567],[12,15568,12,15571],[12,15572,12,15575],[12,15528,12,15531],[12,15532,12,15535],[12,15536,12,15539],[12,15540,12,15543],[12,15544,12,15547],[12,15548,12,15551],[12,15504,12,15507],[12,15508,12,15511],[12,15512,12,15515],[12,15516,12,15519],[12,15520,12,15523],[12,15524,12,15527],[12,15480,12,15483],[12,15484,12,15487],[12,15488,12,15491],[12,15492,12,15495],[12,15496,12,15499],[12,15500,12,15503],[12,15456,12,15459],[12,15460,12,15463],[12,15464,12,15467],[12,15468,12,15471],[12,15472,12,15475],[12,15476,12,15479],[12,15432,12,15435],[12,15436,12,15439],[12,15440,12,15443],[12,15444,12,15447],[12,15448,12,15451],[12,15452,12,15455],[12,15408,12,15411],[12,15412,12,15415],[12,15416,12,15419],[12,15420,12,15423],[12,15424,12,15427],[12,15428,12,15431],[12,15384,12,15387],[12,15388,12,15391],[12,15392,12,15395],[12,15396,12,15399],[12,15400,12,15403],[12,15404,12,15407],[12,15360,12,15363],[12,15364,12,15367],[12,15368,12,15371],[12,15372,12,15375],[12,15376,12,15379],[12,15380,12,15383],[12,15336,12,15339],[12,15340,12,15343],[12,15344,12,15347],[12,15348,12,15351],[12,15352,12,15355],[12,15356,12,15359],[12,15312,12,15315],[12,15316,12,15319],[12,15320,12,15323],[12,15324,12,15327],[12,15328,12,15331],[12,15332,12,15335],[12,15288,12,15291],[12,15292,12,15295],[12,15296,12,15299],[12,15300,12,15303],[12,15304,12,15307],[12,15308,12,15311],[12,15264,12,15267],[12,15268,12,15271],[12,15272,12,15275],[12,15276,12,15279],[12,15280,12,15283],[12,15284,12,15287],[12,15240,12,15243],[12,15244,12,15247],[12,15248,12,15251],[12,15252,12,15255],[12,15256,12,15259],[12,15260,12,15263],[12,15216,12,15219],[12,15220,12,15223],[12,15224,12,15227],[12,15228,12,15231],[12,15232,12,15235],[12,15236,12,15239],[12,15192,12,15195],[12,15196,12,15199],[12,15200,12,15203],[12,15204,12,15207],[12,15208,12,15211],[12,15212,12,15215],[12,15168,12,15171],[12,15172,12,15175],[12,15176,12,15179],[12,15180,12,15183],[12,15184,12,15187],[12,15188,12,15191],[12,15144,12,15147],[12,15148,12,15151],[12,15152,12,15155],[12,15156,12,15159],[12,15160,12,15163],[12,15164,12,15167],[12,15120,12,15123],[12,15124,12,15127],[12,15128,12,15131],[12,15132,12,15135],[12,15136,12,15139],[12,15140,12,15143],[12,15096,12,15099],[12,15100,12,15103],[12,15104,12,15107],[12,15108,12,15111],[12,15112,12,15115],[12,15116,12,15119],[12,15072,12,15075],[12,15076,12,15079],[12,15080,12,15083],[12,15084,12,15087],[12,15088,12,15091],[12,15092,12,15095],[12,15048,12,15051],[12,15052,12,15055],[12,15056,12,15059],[12,15060,12,15063],[12,15064,12,15067],[12,15068,12,15071],[12,15024,12,15027],[12,15028,12,15031],[12,15032,12,15035],[12,15036,12,15039],[12,15040,12,15043],[12,15044,12,15047],[12,15000,12,15003],[12,15004,12,15007],[12,15008,12,15011],[12,15012,12,15015],[12,15016,12,15019],[12,15020,12,15023],[12,14976,12,14979],[12,14980,12,14983],[12,14984,12,14987],[12,14988,12,14991],[12,14992,12,14995],[12,14996,12,14999],[12,14952,12,14955],[12,14956,12,14959],[12,14960,12,14963],[12,14964,12,14967],[12,14968,12,14971],[12,14972,12,14975],[12,14928,12,14931],[12,14932,12,14935],[12,14936,12,14939],[12,14940,12,14943],[12,14944,12,14947],[12,14948,12,14951],[12,14904,12,14907],[12,14908,12,14911],[12,14912,12,14915],[12,14916,12,14919],[12,14920,12,14923],[12,14924,12,14927],[12,14880,12,14883],[12,14884,12,14887],[12,14888,12,14891],[12,14892,12,14895],[12,14896,12,14899],[12,14900,12,14903],[12,14856,12,14859],[12,14860,12,14863],[12,14864,12,14867],[12,14868,12,14871],[12,14872,12,14875],[12,14876,12,14879],[12,14832,12,14835],[12,14836,12,14839],[12,14840,12,14843],[12,14844,12,14847],[12,14848,12,14851],[12,14852,12,14855],[12,14808,12,14811],[12,14812,12,14815],[12,14816,12,14819],[12,14820,12,14823],[12,14824,12,14827],[12,14828,12,14831],[12,14784,12,14787],[12,14788,12,14791],[12,14792,12,14795],[12,14796,12,14799],[12,14800,12,14803],[12,14804,12,14807],[12,14760,12,14763],[12,14764,12,14767],[12,14768,12,14771],[12,14772,12,14775],[12,14776,12,14779],[12,14780,12,14783],[12,14736,12,14739],[12,14740,12,14743],[12,14744,12,14747],[12,14748,12,14751],[12,14752,12,14755],[12,14756,12,14759],[12,14712,12,14715],[12,14716,12,14719],[12,14720,12,14723],[12,14724,12,14727],[12,14728,12,14731],[12,14732,12,14735],[12,14688,12,14691],[12,14692,12,14695],[12,14696,12,14699],[12,14700,12,14703],[12,14704,12,14707],[12,14708,12,14711],[12,14664,12,14667],[12,14668,12,14671],[12,14672,12,14675],[12,14676,12,14679],[12,14680,12,14683],[12,14684,12,14687],[12,14640,12,14643],[12,14644,12,14647],[12,14648,12,14651],[12,14652,12,14655],[12,14656,12,14659],[12,14660,12,14663],[12,14616,12,14619],[12,14620,12,14623],[12,14624,12,14627],[12,14628,12,14631],[12,14632,12,14635],[12,14636,12,14639],[12,14592,12,14595],[12,14596,12,14599],[12,14600,12,14603],[12,14604,12,14607],[12,14608,12,14611],[12,14612,12,14615],[12,14568,12,14571],[12,14572,12,14575],[12,14576,12,14579],[12,14580,12,14583],[12,14584,12,14587],[12,14588,12,14591],[12,14544,12,14547],[12,14548,12,14551],[12,14552,12,14555],[12,14556,12,14559],[12,14560,12,14563],[12,14564,12,14567],[12,14520,12,14523],[12,14524,12,14527],[12,14528,12,14531],[12,14532,12,14535],[12,14536,12,14539],[12,14540,12,14543],[12,14496,12,14499],[12,14500,12,14503],[12,14504,12,14507],[12,14508,12,14511],[12,14512,12,14515],[12,14516,12,14519],[12,14472,12,14475],[12,14476,12,14479],[12,14480,12,14483],[12,14484,12,14487],[12,14488,12,14491],[12,14492,12,14495],[12,14448,12,14451],[12,14452,12,14455],[12,14456,12,14459],[12,14460,12,14463],[12,14464,12,14467],[12,14468,12,14471],[12,14424,12,14427],[12,14428,12,14431],[12,14432,12,14435],[12,14436,12,14439],[12,14440,12,14443],[12,14444,12,14447],[12,14400,12,14403],[12,14404,12,14407],[12,14408,12,14411],[12,14412,12,14415],[12,14416,12,14419],[12,14420,12,14423],[12,14376,12,14379],[12,14380,12,14383],[12,14384,12,14387],[12,14388,12,14391],[12,14392,12,14395],[12,14396,12,14399],[12,14352,12,14355],[12,14356,12,14359],[12,14360,12,14363],[12,14364,12,14367],[12,14368,12,14371],[12,14372,12,14375],[12,14328,12,14331],[12,14332,12,14335],[12,14336,12,14339],[12,14340,12,14343],[12,14344,12,14347],[12,14348,12,14351],[12,14304,12,14307],[12,14308,12,14311],[12,14312,12,14315],[12,14316,12,14319],[12,14320,12,14323],[12,14324,12,14327],[12,14280,12,14283],[12,14284,12,14287],[12,14288,12,14291],[12,14292,12,14295],[12,14296,12,14299],[12,14300,12,14303],[12,14256,12,14259],[12,14260,12,14263],[12,14264,12,14267],[12,14268,12,14271],[12,14272,12,14275],[12,14276,12,14279],[12,14232,12,14235],[12,14236,12,14239],[12,14240,12,14243],[12,14244,12,14247],[12,14248,12,14251],[12,14252,12,14255],[12,14208,12,14211],[12,14212,12,14215],[12,14216,12,14219],[12,14220,12,14223],[12,14224,12,14227],[12,14228,12,14231],[12,14184,12,14187],[12,14188,12,14191],[12,14192,12,14195],[12,14196,12,14199],[12,14200,12,14203],[12,14204,12,14207],[12,14160,12,14163],[12,14164,12,14167],[12,14168,12,14171],[12,14172,12,14175],[12,14176,12,14179],[12,14180,12,14183],[12,14136,12,14139],[12,14140,12,14143],[12,14144,12,14147],[12,14148,12,14151],[12,14152,12,14155],[12,14156,12,14159],[12,14112,12,14115],[12,14116,12,14119],[12,14120,12,14123],[12,14124,12,14127],[12,14128,12,14131],[12,14132,12,14135],[12,14088,12,14091],[12,14092,12,14095],[12,14096,12,14099],[12,14100,12,14103],[12,14104,12,14107],[12,14108,12,14111],[12,14064,12,14067],[12,14068,12,14071],[12,14072,12,14075],[12,14076,12,14079],[12,14080,12,14083],[12,14084,12,14087],[12,14040,12,14043],[12,14044,12,14047],[12,14048,12,14051],[12,14052,12,14055],[12,14056,12,14059],[12,14060,12,14063],[12,14016,12,14019],[12,14020,12,14023],[12,14024,12,14027],[12,14028,12,14031],[12,14032,12,14035],[12,14036,12,14039],[12,13992,12,13995],[12,13996,12,13999],[12,14000,12,14003],[12,14004,12,14007],[12,14008,12,14011],[12,14012,12,14015],[12,13968,12,13971],[12,13972,12,13975],[12,13976,12,13979],[12,13980,12,13983],[12,13984,12,13987],[12,13988,12,13991],[12,13944,12,13947],[12,13948,12,13951],[12,13952,12,13955],[12,13956,12,13959],[12,13960,12,13963],[12,13964,12,13967],[12,13920,12,13923],[12,13924,12,13927],[12,13928,12,13931],[12,13932,12,13935],[12,13936,12,13939],[12,13940,12,13943],[12,13896,12,13899],[12,13900,12,13903],[12,13904,12,13907],[12,13908,12,13911],[12,13912,12,13915],[12,13916,12,13919],[12,13872,12,13875],[12,13876,12,13879],[12,13880,12,13883],[12,13884,12,13887],[12,13888,12,13891],[12,13892,12,13895],[12,13848,12,13851],[12,13852,12,13855],[12,13856,12,13859],[12,13860,12,13863],[12,13864,12,13867],[12,13868,12,13871],[12,13824,12,13827],[12,13828,12,13831],[12,13832,12,13835],[12,13836,12,13839],[12,13840,12,13843],[12,13844,12,13847],[12,13800,12,13803],[12,13804,12,13807],[12,13808,12,13811],[12,13812,12,13815],[12,13816,12,13819],[12,13820,12,13823],[12,13776,12,13779],[12,13780,12,13783],[12,13784,12,13787],[12,13788,12,13791],[12,13792,12,13795],[12,13796,12,13799],[12,13752,12,13755],[12,13756,12,13759],[12,13760,12,13763],[12,13764,12,13767],[12,13768,12,13771],[12,13772,12,13775],[12,13728,12,13731],[12,13732,12,13735],[12,13736,12,13739],[12,13740,12,13743],[12,13744,12,13747],[12,13748,12,13751],[12,13704,12,13707],[12,13708,12,13711],[12,13712,12,13715],[12,13716,12,13719],[12,13720,12,13723],[12,13724,12,13727],[12,13680,12,13683],[12,13684,12,13687],[12,13688,12,13691],[12,13692,12,13695],[12,13696,12,13699],[12,13700,12,13703],[12,13656,12,13659],[12,13660,12,13663],[12,13664,12,13667],[12,13668,12,13671],[12,13672,12,13675],[12,13676,12,13679],[12,13632,12,13635],[12,13636,12,13639],[12,13640,12,13643],[12,13644,12,13647],[12,13648,12,13651],[12,13652,12,13655],[12,13608,12,13611],[12,13612,12,13615],[12,13616,12,13619],[12,13620,12,13623],[12,13624,12,13627],[12,13628,12,13631],[12,13584,12,13587],[12,13588,12,13591],[12,13592,12,13595],[12,13596,12,13599],[12,13600,12,13603],[12,13604,12,13607],[12,13560,12,13563],[12,13564,12,13567],[12,13568,12,13571],[12,13572,12,13575],[12,13576,12,13579],[12,13580,12,13583],[12,13536,12,13539],[12,13540,12,13543],[12,13544,12,13547],[12,13548,12,13551],[12,13552,12,13555],[12,13556,12,13559],[12,13512,12,13515],[12,13516,12,13519],[12,13520,12,13523],[12,13524,12,13527],[12,13528,12,13531],[12,13532,12,13535],[12,13488,12,13491],[12,13492,12,13495],[12,13496,12,13499],[12,13500,12,13503],[12,13504,12,13507],[12,13508,12,13511],[12,13464,12,13467],[12,13468,12,13471],[12,13472,12,13475],[12,13476,12,13479],[12,13480,12,13483],[12,13484,12,13487],[12,13440,12,13443],[12,13444,12,13447],[12,13448,12,13451],[12,13452,12,13455],[12,13456,12,13459],[12,13460,12,13463],[12,13416,12,13419],[12,13420,12,13423],[12,13424,12,13427],[12,13428,12,13431],[12,13432,12,13435],[12,13436,12,13439],[12,13392,12,13395],[12,13396,12,13399],[12,13400,12,13403],[12,13404,12,13407],[12,13408,12,13411],[12,13412,12,13415],[12,13368,12,13371],[12,13372,12,13375],[12,13376,12,13379],[12,13380,12,13383],[12,13384,12,13387],[12,13388,12,13391],[12,13344,12,13347],[12,13348,12,13351],[12,13352,12,13355],[12,13356,12,13359],[12,13360,12,13363],[12,13364,12,13367],[12,13320,12,13323],[12,13324,12,13327],[12,13328,12,13331],[12,13332,12,13335],[12,13336,12,13339],[12,13340,12,13343],[12,13296,12,13299],[12,13300,12,13303],[12,13304,12,13307],[12,13308,12,13311],[12,13312,12,13315],[12,13316,12,13319],[12,13272,12,13275],[12,13276,12,13279],[12,13280,12,13283],[12,13284,12,13287],[12,13288,12,13291],[12,13292,12,13295],[12,13248,12,13251],[12,13252,12,13255],[12,13256,12,13259],[12,13260,12,13263],[12,13264,12,13267],[12,13268,12,13271],[12,13224,12,13227],[12,13228,12,13231],[12,13232,12,13235],[12,13236,12,13239],[12,13240,12,13243],[12,13244,12,13247],[12,13200,12,13203],[12,13204,12,13207],[12,13208,12,13211],[12,13212,12,13215],[12,13216,12,13219],[12,13220,12,13223],[12,13176,12,13179],[12,13180,12,13183],[12,13184,12,13187],[12,13188,12,13191],[12,13192,12,13195],[12,13196,12,13199],[12,13152,12,13155],[12,13156,12,13159],[12,13160,12,13163],[12,13164,12,13167],[12,13168,12,13171],[12,13172,12,13175],[12,13128,12,13131],[12,13132,12,13135],[12,13136,12,13139],[12,13140,12,13143],[12,13144,12,13147],[12,13148,12,13151],[12,13104,12,13107],[12,13108,12,13111],[12,13112,12,13115],[12,13116,12,13119],[12,13120,12,13123],[12,13124,12,13127],[12,13080,12,13083],[12,13084,12,13087],[12,13088,12,13091],[12,13092,12,13095],[12,13096,12,13099],[12,13100,12,13103],[12,13056,12,13059],[12,13060,12,13063],[12,13064,12,13067],[12,13068,12,13071],[12,13072,12,13075],[12,13076,12,13079],[12,13032,12,13035],[12,13036,12,13039],[12,13040,12,13043],[12,13044,12,13047],[12,13048,12,13051],[12,13052,12,13055],[12,13008,12,13011],[12,13012,12,13015],[12,13016,12,13019],[12,13020,12,13023],[12,13024,12,13027],[12,13028,12,13031],[12,12984,12,12987],[12,12988,12,12991],[12,12992,12,12995],[12,12996,12,12999],[12,13000,12,13003],[12,13004,12,13007],[12,12960,12,12963],[12,12964,12,12967],[12,12968,12,12971],[12,12972,12,12975],[12,12976,12,12979],[12,12980,12,12983],[12,12936,12,12939],[12,12940,12,12943],[12,12944,12,12947],[12,12948,12,12951],[12,12952,12,12955],[12,12956,12,12959],[12,12912,12,12915],[12,12916,12,12919],[12,12920,12,12923],[12,12924,12,12927],[12,12928,12,12931],[12,12932,12,12935],[12,12888,12,12891],[12,12892,12,12895],[12,12896,12,12899],[12,12900,12,12903],[12,12904,12,12907],[12,12908,12,12911],[12,12864,12,12867],[12,12868,12,12871],[12,12872,12,12875],[12,12876,12,12879],[12,12880,12,12883],[12,12884,12,12887],[12,12840,12,12843],[12,12844,12,12847],[12,12848,12,12851],[12,12852,12,12855],[12,12856,12,12859],[12,12860,12,12863],[12,12816,12,12819],[12,12820,12,12823],[12,12824,12,12827],[12,12828,12,12831],[12,12832,12,12835],[12,12836,12,12839],[12,12792,12,12795],[12,12796,12,12799],[12,12800,12,12803],[12,12804,12,12807],[12,12808,12,12811],[12,12812,12,12815],[12,12768,12,12771],[12,12772,12,12775],[12,12776,12,12779],[12,12780,12,12783],[12,12784,12,12787],[12,12788,12,12791],[12,12744,12,12747],[12,12748,12,12751],[12,12752,12,12755],[12,12756,12,12759],[12,12760,12,12763],[12,12764,12,12767],[12,12720,12,12723],[12,12724,12,12727],[12,12728,12,12731],[12,12732,12,12735],[12,12736,12,12739],[12,12740,12,12743],[12,12696,12,12699],[12,12700,12,12703],[12,12704,12,12707],[12,12708,12,12711],[12,12712,12,12715],[12,12716,12,12719],[12,12672,12,12675],[12,12676,12,12679],[12,12680,12,12683],[12,12684,12,12687],[12,12688,12,12691],[12,12692,12,12695],[12,12648,12,12651],[12,12652,12,12655],[12,12656,12,12659],[12,12660,12,12663],[12,12664,12,12667],[12,12668,12,12671],[12,12624,12,12627],[12,12628,12,12631],[12,12632,12,12635],[12,12636,12,12639],[12,12640,12,12643],[12,12644,12,12647],[12,12600,12,12603],[12,12604,12,12607],[12,12608,12,12611],[12,12612,12,12615],[12,12616,12,12619],[12,12620,12,12623],[12,12576,12,12579],[12,12580,12,12583],[12,12584,12,12587],[12,12588,12,12591],[12,12592,12,12595],[12,12596,12,12599],[12,12552,12,12555],[12,12556,12,12559],[12,12560,12,12563],[12,12564,12,12567],[12,12568,12,12571],[12,12572,12,12575],[12,12528,12,12531],[12,12532,12,12535],[12,12536,12,12539],[12,12540,12,12543],[12,12544,12,12547],[12,12548,12,12551],[12,12504,12,12507],[12,12508,12,12511],[12,12512,12,12515],[12,12516,12,12519],[12,12520,12,12523],[12,12524,12,12527],[12,12480,12,12483],[12,12484,12,12487],[12,12488,12,12491],[12,12492,12,12495],[12,12496,12,12499],[12,12500,12,12503],[12,12456,12,12459],[12,12460,12,12463],[12,12464,12,12467],[12,12468,12,12471],[12,12472,12,12475],[12,12476,12,12479],[12,12432,12,12435],[12,12436,12,12439],[12,12440,12,12443],[12,12444,12,12447],[12,12448,12,12451],[12,12452,12,12455],[12,12408,12,12411],[12,12412,12,12415],[12,12416,12,12419],[12,12420,12,12423],[12,12424,12,12427],[12,12428,12,12431],[12,12384,12,12387],[12,12388,12,12391],[12,12392,12,12395],[12,12396,12,12399],[12,12400,12,12403],[12,12404,12,12407]],"merged_total":8192,"flags":["merged_cut"]}
[]
[null,"Fiscal Year - Biosev"]
[]
[null,"The Company’s fiscal year begins on April 1st of each year and ends on March 31 of the subsequent calendar year because the Company works per crop."]
[null,"When in doubt, you can consult our Calendar of Events available on our Investor Relations website."]
[null,"Crop","Months"]
[null,"1° quarter of the crop","April, May and June"]
[null,"2° quarter of the crop","July, August and September"]
[null,"3° quarter of the crop","October, November and December"]
[null,"4° quarter of the crop","January, February and March"]
[null,"Crop Year","April until March of the subsequent calendar year"]