CEMIG
|
|||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Value added statement
(R$ Thousands) |
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
|
74
|
85
|
179
|
94
|
103
|
80
|
76
|
88
|
80
|
81
|
103
|
70
|
80
|
1620067
|
80
|
81
|
80
|
80
|
81
|
80
|
80
|
81
|
80
|
80
|
402
|
97
|
142
|
92
|
109
|
87
|
80
|
82
|
80
|
81
|
96
|
4241
|
3650
|
184283
|
-183018
|
-430
|
||
74
|
85
|
179
|
94
|
103
|
80
|
76
|
88
|
80
|
81
|
103
|
70
|
80
|
81
|
80
|
80
|
80
|
80
|
81
|
80
|
80
|
81
|
80
|
80
|
402
|
97
|
142
|
92
|
109
|
87
|
80
|
82
|
80
|
81
|
96
|
4241
|
3650
|
688
|
577
|
-430
|
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1619986
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
183595
|
-183595
|
0
|
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0
|
- |
- |
- |
-183595
|
- |
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0
|
- |
- |
- |
1
|
- |
- |
- |
0
|
- |
- |
- |
0
|
- |
- |
- |
0
|
- |
- |
- |
0
|
- |
- |
- |
0
|
- |
- |
- |
- |
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||
-3929
|
42554
|
70590
|
-25478
|
-15673
|
4248
|
-25634
|
6614
|
-8139
|
2599
|
-17706
|
-437932
|
-24266
|
-1269235
|
12226
|
17918
|
1242
|
-15911
|
-22007
|
-197534
|
-13583
|
-136660
|
-59042
|
-905081
|
-91855
|
-367822
|
161961
|
477683
|
-21288
|
-3252
|
-89528
|
57618
|
-43052
|
-45513
|
-6698
|
-12740
|
-24948
|
-24714
|
-175270
|
66987
|
||
0
|
0
|
0
|
0
|
-960
|
960
|
0
|
0
|
-3084
|
3084
|
0
|
0
|
-1183
|
1183
|
0
|
0
|
-2240
|
2240
|
0
|
0
|
-1842
|
1842
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||
-1356
|
-3254
|
-2811
|
-7918
|
-55
|
-2949
|
-2699
|
-7481
|
-21
|
-5733
|
-3234
|
-13645
|
-30
|
-4318
|
-2406
|
-11326
|
-27
|
-8403
|
-3913
|
-6943
|
-90
|
-4251
|
-2368
|
-4544
|
-1840
|
-2034
|
-2404
|
-25074
|
-2733
|
-935
|
-3217
|
-11701
|
-2009
|
-3661
|
-12758
|
-17546
|
-5318
|
-6152
|
-18836
|
-9676
|
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||
-2573
|
45808
|
73401
|
-17560
|
-14658
|
6237
|
-22935
|
14095
|
-5034
|
5248
|
-14472
|
-424287
|
-23053
|
-1266100
|
14632
|
29244
|
3509
|
-9748
|
-18094
|
-190591
|
-11651
|
-134251
|
-56674
|
-900537
|
-90015
|
-365788
|
164365
|
502757
|
-18555
|
-2317
|
-86311
|
69319
|
-41043
|
-41852
|
6060
|
4806
|
-19630
|
-18562
|
-156434
|
76663
|
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0
|
0
|
- |
- |
0
|
-1
|
- |
- |
0
|
0
|
- |
- |
0
|
0
|
- |
- |
0
|
0
|
- |
- |
0
|
0
|
- |
- |
0
|
0
|
- |
- |
0
|
- |
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
- |
- |
- |
-116636
|
- |
- |
- |
12203
|
- |
- |
-14472
|
-23934
|
- |
- |
14632
|
1379
|
- |
- |
-18094
|
-190591
|
- |
- |
-56674
|
-900537
|
- |
- |
164365
|
502757
|
- |
- |
-86311
|
69319
|
- |
- |
6060
|
4806
|
- |
- |
-156434
|
- |
||
-3855
|
42639
|
70769
|
-25384
|
-15570
|
4328
|
-25558
|
6702
|
-8059
|
2680
|
-17603
|
-437862
|
-24186
|
350832
|
12306
|
17999
|
1322
|
-15831
|
-21926
|
-197454
|
-13503
|
-136579
|
-58962
|
-905001
|
-91453
|
-367725
|
162103
|
477775
|
-21179
|
-3165
|
-89448
|
57700
|
-42972
|
-45432
|
-6602
|
-8499
|
-21298
|
159569
|
-358288
|
66557
|
||
-45
|
-46
|
-36
|
-95
|
-89
|
-87
|
-86
|
-108
|
-87
|
-98
|
-94
|
-51
|
-94
|
-107
|
-123
|
-167
|
-123
|
-131
|
-129
|
-139
|
-116
|
-125
|
-483
|
-877
|
-130
|
-130
|
-122
|
-138
|
-135
|
-101
|
-115
|
-137
|
-118
|
-98
|
-545
|
-517
|
-2939
|
541
|
-1270
|
-857
|
||
-45
|
-46
|
-36
|
-95
|
-89
|
-87
|
-86
|
-108
|
-87
|
-98
|
-94
|
-51
|
-94
|
-107
|
-123
|
-167
|
-123
|
-131
|
-129
|
-139
|
-116
|
-125
|
-483
|
-877
|
-130
|
-130
|
-122
|
-138
|
-135
|
-101
|
-115
|
-137
|
-118
|
-98
|
-545
|
-517
|
-2939
|
541
|
-1270
|
-857
|
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||
-3900
|
42593
|
70733
|
-25479
|
-15659
|
4241
|
-25644
|
6594
|
-8146
|
2582
|
-17697
|
-437913
|
-24280
|
350725
|
12183
|
17832
|
1199
|
-15962
|
-22055
|
-197593
|
-13619
|
-136704
|
-59445
|
-905878
|
-91583
|
-367855
|
161981
|
477637
|
-21314
|
-3266
|
-89563
|
57563
|
-43090
|
-45530
|
-7147
|
-9016
|
-24237
|
160110
|
-359558
|
65700
|
||
554613
|
447591
|
675993
|
528223
|
580716
|
535723
|
810298
|
755326
|
704884
|
631672
|
991019
|
2787658
|
930074
|
401324
|
804444
|
825988
|
1267232
|
766186
|
60516
|
1555021
|
1505715
|
638546
|
255662
|
939126
|
93683
|
480478
|
345233
|
-588670
|
383042
|
161601
|
-138771
|
604505
|
509618
|
50335
|
274672
|
1003129
|
837961
|
2139984
|
-106567
|
459853
|
||
519319
|
437222
|
660637
|
487204
|
556552
|
513201
|
788506
|
608379
|
662163
|
601548
|
965071
|
409841
|
876936
|
378017
|
848761
|
840716
|
1254062
|
747347
|
40780
|
1288460
|
1499761
|
631078
|
253758
|
889272
|
63434
|
439272
|
339631
|
-623990
|
359462
|
152163
|
-190646
|
575023
|
498370
|
31433
|
250226
|
939511
|
834955
|
1837876
|
-339410
|
500990
|
||
35294
|
10369
|
15356
|
41019
|
24164
|
22522
|
21792
|
146947
|
42721
|
30124
|
25948
|
2377817
|
53138
|
23307
|
35439
|
-13525
|
13170
|
18839
|
19736
|
-14384
|
5954
|
7468
|
1904
|
49854
|
30249
|
41206
|
5602
|
35320
|
23580
|
9438
|
51875
|
29482
|
11248
|
7544
|
10170
|
-19414
|
3006
|
302108
|
8776
|
-41137
|
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-79756
|
-1203
|
0
|
0
|
0
|
280945
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11358
|
14276
|
83032
|
0
|
0
|
224067
|
0
|
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0
|
0
|
- |
- |
14276
|
281843
|
- |
- |
224067
|
0
|
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0
|
- |
- |
- |
-1203
|
0
|
- |
- |
0
|
0
|
- |
- |
0
|
0
|
- |
- |
0
|
0
|
- |
- |
0
|
0
|
- |
- |
0
|
0
|
- |
- |
- |
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
550713
|
490184
|
746726
|
502744
|
565057
|
539964
|
784654
|
761920
|
696738
|
634254
|
973322
|
2349745
|
905794
|
752049
|
816627
|
843820
|
1268431
|
750224
|
38461
|
1357428
|
1492096
|
501842
|
196217
|
33248
|
2100
|
112623
|
507214
|
-111033
|
361728
|
158335
|
-228334
|
662068
|
466528
|
4805
|
267525
|
994113
|
813724
|
2300094
|
-466125
|
525553
|
||
550713
|
490184
|
746726
|
502744
|
565057
|
539964
|
784654
|
761920
|
696738
|
634254
|
973322
|
2349745
|
905794
|
752049
|
816627
|
843820
|
1268431
|
750224
|
38461
|
1357428
|
1492096
|
501842
|
196217
|
33248
|
2100
|
112623
|
507214
|
-111033
|
361728
|
158335
|
-228334
|
662068
|
466528
|
4805
|
267525
|
994113
|
813724
|
2300094
|
-466125
|
525553
|
||
11526
|
17297
|
65
|
23927
|
10954
|
12072
|
14111
|
14137
|
15484
|
14549
|
14787
|
206
|
22403
|
9649
|
14874
|
24353
|
17158
|
10210
|
12847
|
-1520
|
19045
|
10655
|
14724
|
-7213
|
17455
|
11529
|
19248
|
16898
|
24726
|
15265
|
25858
|
-25715
|
17816
|
25887
|
17955
|
15252
|
27295
|
20779
|
16334
|
18954
|
||
4368
|
16799
|
812
|
-1063
|
3658
|
6165
|
8715
|
7635
|
9091
|
8198
|
9002
|
-6916
|
9703
|
5958
|
8616
|
11042
|
10642
|
4127
|
6960
|
-8118
|
13983
|
6501
|
10485
|
-1125
|
7592
|
2098
|
3447
|
5814
|
13121
|
1096
|
12578
|
-6375
|
6631
|
12491
|
6811
|
-3675
|
13417
|
8275
|
4180
|
6728
|
||
5968
|
-924
|
-688
|
14589
|
3993
|
4240
|
4196
|
5640
|
5165
|
5626
|
4867
|
5263
|
5700
|
5077
|
5360
|
11875
|
5467
|
5112
|
5037
|
5537
|
4476
|
3816
|
3995
|
-6058
|
9367
|
9142
|
10002
|
10381
|
10852
|
9877
|
11199
|
-20453
|
10808
|
11190
|
10768
|
13606
|
12346
|
12087
|
11813
|
11892
|
||
819
|
693
|
1041
|
555
|
803
|
1001
|
787
|
660
|
974
|
725
|
832
|
1329
|
891
|
816
|
898
|
1595
|
1049
|
967
|
850
|
1059
|
586
|
338
|
244
|
-30
|
496
|
289
|
476
|
703
|
753
|
-71
|
1209
|
-212
|
377
|
385
|
376
|
1957
|
624
|
417
|
341
|
334
|
||
371
|
729
|
-1100
|
9846
|
2500
|
666
|
413
|
202
|
254
|
0
|
86
|
530
|
6109
|
-2202
|
0
|
-159
|
0
|
4
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
5323
|
0
|
0
|
4363
|
872
|
1325
|
0
|
1821
|
0
|
3364
|
908
|
0
|
0
|
0
|
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0
|
- |
- |
- |
872
|
- |
0
|
1821
|
0
|
- |
908
|
0
|
0
|
- |
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
6073
|
51182
|
67451
|
-212226
|
-375
|
3669
|
99777
|
-33066
|
5409
|
534
|
-4445
|
197669
|
-5265
|
123544
|
11700
|
-20280
|
-834
|
-2251
|
-4441
|
1405
|
-13476
|
-45002
|
-8428
|
-252178
|
-30215
|
-94738
|
53257
|
162569
|
-7377
|
3306
|
66892
|
80883
|
-17544
|
-18108
|
-2152
|
-34488
|
-19346
|
153349
|
-205182
|
4556
|
||
6018
|
51237
|
67433
|
-212414
|
-432
|
3659
|
99751
|
-33086
|
5353
|
381
|
-4484
|
197624
|
-5324
|
123457
|
11677
|
-20330
|
-932
|
-2339
|
-4521
|
1354
|
-13674
|
-45040
|
-8373
|
-252242
|
-30376
|
-94818
|
53229
|
162520
|
-7900
|
3287
|
66799
|
80612
|
-17843
|
-18294
|
-2245
|
-34812
|
-20319
|
153150
|
-205876
|
4319
|
||
5
|
-5
|
0
|
189
|
5
|
7
|
26
|
20
|
0
|
150
|
39
|
69
|
0
|
84
|
19
|
74
|
24
|
105
|
136
|
51
|
25
|
80
|
4
|
43
|
13
|
35
|
29
|
18
|
313
|
79
|
93
|
267
|
95
|
172
|
16
|
323
|
434
|
181
|
637
|
105
|
||
50
|
-50
|
18
|
-1
|
52
|
3
|
0
|
0
|
56
|
3
|
0
|
-24
|
59
|
3
|
4
|
-24
|
74
|
-17
|
-56
|
0
|
173
|
-42
|
-59
|
21
|
148
|
45
|
-1
|
31
|
210
|
-60
|
0
|
4
|
204
|
14
|
77
|
1
|
539
|
18
|
57
|
132
|
||
13048
|
14592
|
19539
|
19917
|
28327
|
1166
|
13519
|
71855
|
44457
|
14939
|
25849
|
52936
|
23309
|
1618
|
1212
|
7318
|
2018
|
1391
|
999
|
240923
|
2045
|
2057
|
23058
|
9616
|
9741
|
-6215
|
1312
|
15729
|
1783
|
1782
|
-237256
|
2696
|
1807
|
8064
|
7402
|
10981
|
8699
|
11192
|
4709
|
4509
|
||
12876
|
14764
|
18886
|
19687
|
28130
|
912
|
13352
|
71497
|
44250
|
14717
|
25623
|
52691
|
23142
|
1272
|
958
|
3040
|
1815
|
1438
|
872
|
240793
|
1982
|
1715
|
22929
|
9398
|
9577
|
-6373
|
1128
|
13852
|
1127
|
834
|
-238514
|
1012
|
894
|
2191
|
10372
|
9508
|
9665
|
8786
|
4668
|
3571
|
||
172
|
-172
|
653
|
230
|
197
|
254
|
167
|
358
|
207
|
222
|
226
|
245
|
167
|
346
|
254
|
4278
|
203
|
-47
|
127
|
130
|
63
|
342
|
129
|
218
|
164
|
158
|
184
|
1877
|
656
|
948
|
1258
|
1684
|
913
|
5873
|
-2970
|
1473
|
-966
|
2406
|
41
|
938
|
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||
520066
|
407113
|
659671
|
671126
|
526151
|
523057
|
657247
|
708994
|
631388
|
604232
|
937131
|
2098934
|
865347
|
617238
|
788841
|
832429
|
1250089
|
740874
|
29056
|
1116620
|
1484482
|
534132
|
166863
|
283023
|
5119
|
202047
|
433397
|
-306229
|
342596
|
137982
|
-83828
|
604204
|
464449
|
-11038
|
244320
|
1002368
|
797076
|
2114774
|
-281986
|
497534
|
||
0
|
0
|
0
|
1128988
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1700000
|
0
|
0
|
0
|
533149
|
0
|
0
|
0
|
1594633
|
0
|
0
|
0
|
1256497
|
0
|
0
|
0
|
203986
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
210000
|
0
|
0
|
0
|
400000
|
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2294677
|
0
|
0
|
0
|
589976
|
0
|
0
|
0
|
1067925
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
500477
|
0
|
0
|
0
|
657350
|
0
|
0
|
0
|
364181
|
||
520066
|
407113
|
659671
|
-457862
|
526151
|
523057
|
657247
|
-1585683
|
631388
|
604232
|
937131
|
-191042
|
865347
|
617238
|
788841
|
-768645
|
1250089
|
740874
|
29056
|
-478013
|
1484482
|
534132
|
166863
|
-973474
|
5119
|
202047
|
433397
|
-510215
|
342596
|
137982
|
-83828
|
103727
|
464449
|
-11038
|
244320
|
135018
|
797076
|
2114774
|
-281986
|
-266647
|
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|