CEMIG
Value added statement
(R$ Thousands)
1Q10
2Q10
3Q10
4Q10
1Q11
2Q11
3Q11
4Q11
1Q12
2Q12
3Q12
4Q12
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
1Q15
2Q15
3Q15
4Q15
1Q16
2Q16
3Q16
4Q16
1Q17
2Q17
3Q17
4Q17
1Q18
2Q18
3Q18
4Q18
1Q19
2Q19
3Q19
4Q19
74
85
179
94
103
80
76
88
80
81
103
70
80
1620067
80
81
80
80
81
80
80
81
80
80
402
97
142
92
109
87
80
82
80
81
96
4241
3650
184283
-183018
-430
74
85
179
94
103
80
76
88
80
81
103
70
80
81
80
80
80
80
81
80
80
81
80
80
402
97
142
92
109
87
80
82
80
81
96
4241
3650
688
577
-430
0
0
0
0
0
0
0
0
0
0
0
0
0
1619986
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
183595
-183595
0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-183595

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

1

-

-

-

0

-

-

-

0

-

-

-

0

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-3929
42554
70590
-25478
-15673
4248
-25634
6614
-8139
2599
-17706
-437932
-24266
-1269235
12226
17918
1242
-15911
-22007
-197534
-13583
-136660
-59042
-905081
-91855
-367822
161961
477683
-21288
-3252
-89528
57618
-43052
-45513
-6698
-12740
-24948
-24714
-175270
66987
0
0
0
0
-960
960
0
0
-3084
3084
0
0
-1183
1183
0
0
-2240
2240
0
0
-1842
1842
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1356
-3254
-2811
-7918
-55
-2949
-2699
-7481
-21
-5733
-3234
-13645
-30
-4318
-2406
-11326
-27
-8403
-3913
-6943
-90
-4251
-2368
-4544
-1840
-2034
-2404
-25074
-2733
-935
-3217
-11701
-2009
-3661
-12758
-17546
-5318
-6152
-18836
-9676
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-2573
45808
73401
-17560
-14658
6237
-22935
14095
-5034
5248
-14472
-424287
-23053
-1266100
14632
29244
3509
-9748
-18094
-190591
-11651
-134251
-56674
-900537
-90015
-365788
164365
502757
-18555
-2317
-86311
69319
-41043
-41852
6060
4806
-19630
-18562
-156434
76663

-

-

-

-

-

-

-

-

-

-

0
0

-

-

0
-1

-

-

0
0

-

-

0
0

-

-

0
0

-

-

0
0

-

-

0
0

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-116636

-

-

-

12203

-

-

-14472
-23934

-

-

14632
1379

-

-

-18094
-190591

-

-

-56674
-900537

-

-

164365
502757

-

-

-86311
69319

-

-

6060
4806

-

-

-156434

-

-3855
42639
70769
-25384
-15570
4328
-25558
6702
-8059
2680
-17603
-437862
-24186
350832
12306
17999
1322
-15831
-21926
-197454
-13503
-136579
-58962
-905001
-91453
-367725
162103
477775
-21179
-3165
-89448
57700
-42972
-45432
-6602
-8499
-21298
159569
-358288
66557
-45
-46
-36
-95
-89
-87
-86
-108
-87
-98
-94
-51
-94
-107
-123
-167
-123
-131
-129
-139
-116
-125
-483
-877
-130
-130
-122
-138
-135
-101
-115
-137
-118
-98
-545
-517
-2939
541
-1270
-857
-45
-46
-36
-95
-89
-87
-86
-108
-87
-98
-94
-51
-94
-107
-123
-167
-123
-131
-129
-139
-116
-125
-483
-877
-130
-130
-122
-138
-135
-101
-115
-137
-118
-98
-545
-517
-2939
541
-1270
-857
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-3900
42593
70733
-25479
-15659
4241
-25644
6594
-8146
2582
-17697
-437913
-24280
350725
12183
17832
1199
-15962
-22055
-197593
-13619
-136704
-59445
-905878
-91583
-367855
161981
477637
-21314
-3266
-89563
57563
-43090
-45530
-7147
-9016
-24237
160110
-359558
65700
554613
447591
675993
528223
580716
535723
810298
755326
704884
631672
991019
2787658
930074
401324
804444
825988
1267232
766186
60516
1555021
1505715
638546
255662
939126
93683
480478
345233
-588670
383042
161601
-138771
604505
509618
50335
274672
1003129
837961
2139984
-106567
459853
519319
437222
660637
487204
556552
513201
788506
608379
662163
601548
965071
409841
876936
378017
848761
840716
1254062
747347
40780
1288460
1499761
631078
253758
889272
63434
439272
339631
-623990
359462
152163
-190646
575023
498370
31433
250226
939511
834955
1837876
-339410
500990
35294
10369
15356
41019
24164
22522
21792
146947
42721
30124
25948
2377817
53138
23307
35439
-13525
13170
18839
19736
-14384
5954
7468
1904
49854
30249
41206
5602
35320
23580
9438
51875
29482
11248
7544
10170
-19414
3006
302108
8776
-41137
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-79756
-1203
0
0
0
280945
0
0
0
0
0
0
0
0
0
0
0
0
0
11358
14276
83032
0
0
224067
0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0
0

-

-

14276
281843

-

-

224067
0

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-1203
0

-

-

0
0

-

-

0
0

-

-

0
0

-

-

0
0

-

-

0
0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

550713
490184
746726
502744
565057
539964
784654
761920
696738
634254
973322
2349745
905794
752049
816627
843820
1268431
750224
38461
1357428
1492096
501842
196217
33248
2100
112623
507214
-111033
361728
158335
-228334
662068
466528
4805
267525
994113
813724
2300094
-466125
525553
550713
490184
746726
502744
565057
539964
784654
761920
696738
634254
973322
2349745
905794
752049
816627
843820
1268431
750224
38461
1357428
1492096
501842
196217
33248
2100
112623
507214
-111033
361728
158335
-228334
662068
466528
4805
267525
994113
813724
2300094
-466125
525553
11526
17297
65
23927
10954
12072
14111
14137
15484
14549
14787
206
22403
9649
14874
24353
17158
10210
12847
-1520
19045
10655
14724
-7213
17455
11529
19248
16898
24726
15265
25858
-25715
17816
25887
17955
15252
27295
20779
16334
18954
4368
16799
812
-1063
3658
6165
8715
7635
9091
8198
9002
-6916
9703
5958
8616
11042
10642
4127
6960
-8118
13983
6501
10485
-1125
7592
2098
3447
5814
13121
1096
12578
-6375
6631
12491
6811
-3675
13417
8275
4180
6728
5968
-924
-688
14589
3993
4240
4196
5640
5165
5626
4867
5263
5700
5077
5360
11875
5467
5112
5037
5537
4476
3816
3995
-6058
9367
9142
10002
10381
10852
9877
11199
-20453
10808
11190
10768
13606
12346
12087
11813
11892
819
693
1041
555
803
1001
787
660
974
725
832
1329
891
816
898
1595
1049
967
850
1059
586
338
244
-30
496
289
476
703
753
-71
1209
-212
377
385
376
1957
624
417
341
334
371
729
-1100
9846
2500
666
413
202
254
0
86
530
6109
-2202
0
-159
0
4
0
2
0
0
0
0
0
0
5323
0
0
4363
872
1325
0
1821
0
3364
908
0
0
0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

872

-

0
1821
0

-

908
0
0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6073
51182
67451
-212226
-375
3669
99777
-33066
5409
534
-4445
197669
-5265
123544
11700
-20280
-834
-2251
-4441
1405
-13476
-45002
-8428
-252178
-30215
-94738
53257
162569
-7377
3306
66892
80883
-17544
-18108
-2152
-34488
-19346
153349
-205182
4556
6018
51237
67433
-212414
-432
3659
99751
-33086
5353
381
-4484
197624
-5324
123457
11677
-20330
-932
-2339
-4521
1354
-13674
-45040
-8373
-252242
-30376
-94818
53229
162520
-7900
3287
66799
80612
-17843
-18294
-2245
-34812
-20319
153150
-205876
4319
5
-5
0
189
5
7
26
20
0
150
39
69
0
84
19
74
24
105
136
51
25
80
4
43
13
35
29
18
313
79
93
267
95
172
16
323
434
181
637
105
50
-50
18
-1
52
3
0
0
56
3
0
-24
59
3
4
-24
74
-17
-56
0
173
-42
-59
21
148
45
-1
31
210
-60
0
4
204
14
77
1
539
18
57
132
13048
14592
19539
19917
28327
1166
13519
71855
44457
14939
25849
52936
23309
1618
1212
7318
2018
1391
999
240923
2045
2057
23058
9616
9741
-6215
1312
15729
1783
1782
-237256
2696
1807
8064
7402
10981
8699
11192
4709
4509
12876
14764
18886
19687
28130
912
13352
71497
44250
14717
25623
52691
23142
1272
958
3040
1815
1438
872
240793
1982
1715
22929
9398
9577
-6373
1128
13852
1127
834
-238514
1012
894
2191
10372
9508
9665
8786
4668
3571
172
-172
653
230
197
254
167
358
207
222
226
245
167
346
254
4278
203
-47
127
130
63
342
129
218
164
158
184
1877
656
948
1258
1684
913
5873
-2970
1473
-966
2406
41
938
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
520066
407113
659671
671126
526151
523057
657247
708994
631388
604232
937131
2098934
865347
617238
788841
832429
1250089
740874
29056
1116620
1484482
534132
166863
283023
5119
202047
433397
-306229
342596
137982
-83828
604204
464449
-11038
244320
1002368
797076
2114774
-281986
497534
0
0
0
1128988
0
0
0
0
0
0
0
1700000
0
0
0
533149
0
0
0
1594633
0
0
0
1256497
0
0
0
203986
0
0
0
0
0
0
0
210000
0
0
0
400000
0
0
0
0
0
0
0
2294677
0
0
0
589976
0
0
0
1067925
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
500477
0
0
0
657350
0
0
0
364181
520066
407113
659671
-457862
526151
523057
657247
-1585683
631388
604232
937131
-191042
865347
617238
788841
-768645
1250089
740874
29056
-478013
1484482
534132
166863
-973474
5119
202047
433397
-510215
342596
137982
-83828
103727
464449
-11038
244320
135018
797076
2114774
-281986
-266647
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0