NATURA COSMÉTICOS S.A.
Value added statement
(R$ Thousands)
1Q10
2Q10
3Q10
4Q10
1Q11
2Q11
3Q11
4Q11
1Q12
2Q12
3Q12
4Q12
1Q13
2Q13
3Q13
4Q13
1Q14
2Q14
3Q14
4Q14
1Q15
2Q15
3Q15
4Q15
1Q16
2Q16
3Q16
4Q16
1Q17
2Q17
3Q17
4Q17
1Q18
2Q18
3Q18
4Q18
1Q19
2Q19
3Q19
4Q19
1291251
1592800
1612799
1897933
1430353
1712232
1667436
2037911
1511764
1891648
1892277
2205693
1565933
1944171
1982619
2397750
1701357
2027564
2064264
2360783
1738748
2018539
1969347
2247809
1631663
2013713
1859301
2317060
1709411
1939704
1941205
2305323
1666772
2074617
2074036
2614918
1642457
2125402
2167197
2830226
1288864
1615119
1605716
1968040
1436114
1732291
1692722
2026086
1534230
1921138
1900162
2252604
1592869
1977304
2007492
2444293
1731414
2078128
2085787
2435816
1731591
2004309
1980342
2259869
1634638
2028862
1875335
2311159
1702481
1962093
1960745
2392136
1674469
2051210
2056584
2614411
1646635
2178595
2168777
2653035
-986
-132
-1412
2986
11177
281
-9300
41421
989
6794
6611
1078
-1663
-405
-9983
-5117
2654
-359
-2755
-11825
-147
2241
7903
-3403
990
-14466
6326
-2135
5235
-34769
-38015
-12796
-4279
15144
7468
8360
-1784
-75991
-18112
182130
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3373
-22187
8495
-73093
-16938
-20340
-15986
-29596
-23455
-36284
-14496
-47989
-25273
-32728
-14890
-41426
-32711
-50205
-18768
-63208
7304
11989
-18898
-8657
-3965
-683
-22360
8036
1695
12380
18475
-74017
-3418
8263
9984
-7853
-2394
22798
16532
-4939
-857880
-1052110
-1068779
-1300201
-986497
-1127835
-1118712
-1305910
-1010324
-1194031
-1144927
-1473839
-978206
-1188439
-1201472
-1438732
-1043460
-1261640
-1234646
-1525381
-1141066
-1247273
-1227394
-1334499
-1035487
-1202199
-1142112
-1480750
-1127043
-1259117
-1292130
-1422019
-1055768
-1320724
-1311173
-1669882
-1050071
-1356449
-1375383
-1812400
-497261
-629265
-597755
-764710
-564491
-625555
-638409
-781742
-581097
-712619
-638673
-914366
-556298
-340794
-991610
-882221
-575160
-705747
-684568
-865461
-600260
-658256
-690241
-733758
-546229
-647240
-599466
-851675
-593200
-659956
-695855
-838864
-544317
-711252
-742620
-987069
-606075
-788988
-762219
-893543
-360619
-422845
-471024
-535491
-422006
-502280
-480303
-524168
-429227
-481412
-506254
-559473
-421908
-847645
-209862
-556511
-468300
-555893
-550078
-659920
-540806
-589017
-537153
-600741
-489258
-554959
-542646
-629075
-533843
-599161
-596275
-583155
-511451
-609472
-568553
-682813
-443996
-567461
-613164
-918857
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
433371
540690
544020
597732
443856
584397
548724
732001
501440
697617
747350
731854
587727
755732
781147
959018
657897
765924
829618
835402
597682
771266
741953
913310
596176
811514
717189
836310
582368
680587
649075
883304
611004
753893
762863
945036
592386
768953
791814
1017826
-3855
-3817
-1834
-5799
-5150
-5197
-5419
-11799
-13984
-13450
-16973
-19187
-22605
-26460
-29439
-20911
-30542
-16700
-18478
-18378
-20494
-20621
-22084
-23193
-24250
-25250
-25131
-26266
-27301
-27883
-27037
-66520
-38902
-47927
-43502
-60188
-44258
-46822
-48101
-61810
-3855
-3817
-1834
-5799
-5150
-5197
-5419
-11799
-13984
-13450
-16973
-19187
-22605
-26460
-29439
-20911
-30542
-16700
-18478
-18378
-20494
-20621
-22084
-23193
-24250
-25250
-25131
-26266
-27301
-27883
-27037
-66520
-38902
-47927
-43502
-60188
-44258
-46822
-48101
-61810
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
429516
536873
542186
591933
438706
579200
543305
720202
487456
684167
730377
712667
565122
729272
751708
938107
627355
749224
811140
817024
577188
750645
719869
890117
571926
786264
692058
810044
555067
652704
622038
816784
572102
705966
719361
884848
548128
722131
743713
956016
8996
15646
12405
6232
23225
5302
73915
38849
27505
40876
22634
98196
50405
156983
57371
144052
111198
195109
97788
308346
635105
267585
767768
257443
391321
376127
134167
267014
386458
189302
83856
316095
278021
488899
469699
968560
368164
407785
493680
849302
0
1348
2894
21522
6535
9735
16819
21700
514
-7186
5893
60159
-7138
46445
24512
35718
-1762
4036
3350
79013
77837
7411
85205
65150
20098
29591
51224
115269
246042
93622
60864
192407
71909
38519
67667
383412
51067
73903
68633
245591
0
23294
9511
-15290
16690
-4433
57096
17149
26991
48062
16741
38037
57543
110538
32859
108334
112960
191073
94438
229333
557268
260174
682563
192293
371223
346536
82943
151745
140416
95680
22992
123688
206112
450380
402032
585148
317097
333882
425047
603711
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
438512
552519
554591
598165
461931
584502
617220
759051
514961
725043
753011
810863
615527
886255
809079
1082159
738553
944333
908928
1125370
1212293
1018230
1487637
1147560
963247
1162391
826225
1077058
941525
842006
705894
1132879
850123
1194865
1189060
1853408
916292
1129916
1237393
1805318
438512
552519
554591
598165
461931
584502
617220
759051
514961
725043
753011
810863
615527
886255
809079
1082159
738553
944333
908928
1125370
1212293
1018230
1487637
1147560
963247
1162391
826225
1077058
941525
842006
705894
1132879
850123
1194865
1189060
1853408
916292
1129916
1237393
1805318
45585
54349
56836
66188
51840
62940
64151
71939
79642
82022
85671
86131
85751
93360
109701
112511
106788
113098
115247
97378
109597
112837
106449
123322
129110
130331
112106
127251
135974
128904
144033
152280
135501
135183
115625
210312
177112
196369
202478
221258
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
226645
291104
282276
311306
228596
316250
281869
355733
237592
333520
406096
392605
312185
426799
398633
550803
360009
417906
423791
479329
342194
416398
414819
633460
348058
454575
446522
494893
370051
446892
207951
487030
317529
422540
392530
496503
266179
360953
371702
518413
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24726
15570
23782
1370
30978
17218
69617
40672
46238
94426
23921
74792
92957
125231
117727
124754
154596
237482
155260
323482
640868
372303
834581
245379
555195
486525
194528
253128
246526
102703
292958
236751
372705
605340
570346
764963
459527
516671
599449
806417
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
141556
191496
191697
219301
150517
188094
201583
290707
151489
215075
237323
257335
124634
240865
183018
294091
117160
175847
214630
225181
119634
116692
131788
145399
-69116
90960
73069
201786
188974
163507
60952
256818
24388
31802
110559
381630
13474
55923
63764
259230
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
293007
-293007
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0