ENERGIAS DO BRASIL
|
|||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Income statement
(R$ Thousands) |
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
|
1200408
|
1224370
|
1246715
|
1726432
|
1384827
|
1475550
|
1417400
|
1427625
|
1511817
|
1460333
|
1575581
|
1906757
|
1890777
|
1642423
|
1740172
|
1823120
|
2170040
|
1837844
|
2077510
|
2810367
|
2144702
|
2594225
|
2420011
|
3101496
|
2151261
|
2140967
|
2540649
|
2531895
|
2440683
|
2713912
|
3458440
|
3724149
|
2953788
|
3453474
|
4152316
|
3274642
|
3290731
|
3281836
|
3915972
|
4739797
|
||
-753219
|
-785694
|
-880540
|
-1272026
|
-875153
|
-1002039
|
-1016984
|
-1057259
|
-1060889
|
-1115226
|
-1243407
|
-1564855
|
-1362841
|
-1227264
|
-1145117
|
-1511812
|
-1710147
|
-1750580
|
-1683558
|
-1950385
|
-1675846
|
-2215039
|
-1804096
|
-2333325
|
-1622611
|
-1622718
|
-1889724
|
-2064663
|
-1848359
|
-2140643
|
-2885518
|
-3139715
|
-2284923
|
-2798285
|
-3467188
|
-2682794
|
-2567188
|
-2710416
|
-3087123
|
-3911823
|
||
- |
- |
- |
- |
-709545
|
-700745
|
-750371
|
-793559
|
-811869
|
-929464
|
-995070
|
-1307287
|
-1135910
|
-979090
|
-814491
|
2929491
|
-1450315
|
0
|
0
|
0
|
0
|
-63920
|
-135704
|
-162256
|
-132727
|
-131645
|
-143662
|
-194310
|
-165538
|
-192822
|
-178120
|
-233825
|
-215006
|
-196831
|
-185262
|
-78030
|
-185774
|
-104708
|
-141737
|
-158341
|
||
- |
- |
- |
- |
-165071
|
-165202
|
-166980
|
-190667
|
-182178
|
-164567
|
-179871
|
-170579
|
-181148
|
-180210
|
-237686
|
-206260
|
-189550
|
-195579
|
-171826
|
-212339
|
-196273
|
-224264
|
-198649
|
-183994
|
-241086
|
-216859
|
-280186
|
-275598
|
-278696
|
-281901
|
-286353
|
-309565
|
-282254
|
-288257
|
-287496
|
-317046
|
-294766
|
-314186
|
-285656
|
-325919
|
||
- |
- |
- |
- |
-537
|
-136092
|
-99633
|
-73033
|
-66842
|
-21195
|
-68466
|
-86989
|
-45783
|
-67964
|
-92940
|
-125534
|
-70282
|
-72631
|
-98007
|
-59349
|
-56428
|
-64394
|
-79309
|
-128247
|
-72474
|
-120433
|
-161248
|
-141461
|
-145351
|
-131390
|
-153426
|
-191400
|
-123365
|
-211623
|
-370279
|
-310774
|
-437867
|
-606352
|
-485011
|
-1047288
|
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
447189
|
438676
|
366175
|
454406
|
509674
|
473511
|
400416
|
370366
|
450928
|
345107
|
332174
|
341902
|
527936
|
415159
|
595055
|
311308
|
459893
|
87264
|
393952
|
859982
|
468856
|
379186
|
615915
|
768171
|
528650
|
518249
|
650925
|
467232
|
592324
|
573269
|
572922
|
584434
|
668865
|
655189
|
685128
|
591848
|
723543
|
571420
|
828849
|
827974
|
||
-122606
|
-128108
|
-140441
|
-132196
|
-143687
|
-133681
|
-132378
|
-182660
|
-123851
|
-142281
|
-170171
|
-57536
|
-213550
|
-217781
|
-132064
|
-173395
|
-152094
|
234889
|
-111463
|
-280854
|
-186213
|
661933
|
-170273
|
-149372
|
146547
|
-204218
|
-171586
|
-293871
|
-195367
|
-180913
|
-168178
|
-186531
|
-183581
|
-213277
|
-152296
|
111402
|
-176276
|
-162815
|
-197314
|
-54921
|
||
-17446
|
-16262
|
-27167
|
-19377
|
-12984
|
7143
|
-17023
|
-18961
|
-9450
|
-17300
|
-14216
|
29139
|
-25188
|
-10083
|
-10676
|
-6491
|
-15407
|
-13147
|
-2102
|
3218
|
-21634
|
-17504
|
-20233
|
-15823
|
-32201
|
-36716
|
-19557
|
-14327
|
-29152
|
-32277
|
-11363
|
-9460
|
-24990
|
-23755
|
-24346
|
-12051
|
-22824
|
-36945
|
-33721
|
-19510
|
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-24990
|
- |
- |
- |
-22824
|
- |
- |
- |
||
-85884
|
-94943
|
-90361
|
-90526
|
-107493
|
-89431
|
-87851
|
-100906
|
-94197
|
-92941
|
-94294
|
-76343
|
-106716
|
-116288
|
-123017
|
-163915
|
-104455
|
-103338
|
-118582
|
-151709
|
-111050
|
-117624
|
-120234
|
-153200
|
-126840
|
-132415
|
-121371
|
-138750
|
-133574
|
-131808
|
-132563
|
-126887
|
-144104
|
-137507
|
-131260
|
-145759
|
-122478
|
-130118
|
-136612
|
-34058
|
||
-65166
|
-74667
|
-68740
|
-71716
|
-73356
|
-70148
|
-71330
|
-86571
|
-78223
|
-76925
|
-77170
|
-59042
|
-90164
|
-100540
|
-106767
|
-147782
|
-88361
|
-86715
|
-102441
|
-135014
|
-92725
|
-95926
|
-95005
|
283656
|
-100740
|
-106412
|
-95259
|
302411
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||
-20718
|
-20276
|
-21621
|
-18810
|
-34137
|
-19283
|
-16521
|
-14335
|
-15974
|
-16016
|
-17124
|
-17301
|
-16552
|
-15748
|
-16250
|
-16133
|
-16094
|
-16623
|
-16141
|
-16695
|
-18325
|
-21698
|
-25229
|
64454
|
-26100
|
-26003
|
-26112
|
78215
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
408011
|
-17
|
422
|
0
|
884697
|
0
|
68946
|
313977
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34068
|
340587
|
0
|
0
|
0
|
0
|
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0
|
0
|
0
|
0
|
0
|
408011
|
-17
|
422
|
0
|
884697
|
0
|
68946
|
278139
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34068
|
- |
0
|
0
|
0
|
- |
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0
|
0
|
0
|
0
|
35838
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||
-18686
|
-16577
|
-22931
|
-21354
|
-20840
|
-53390
|
-24802
|
-26233
|
-11889
|
-14785
|
-38845
|
48006
|
-20082
|
-46630
|
24084
|
8639
|
-18263
|
-35552
|
-39908
|
-47244
|
-15288
|
-16167
|
-19753
|
-55284
|
0
|
-23567
|
-19465
|
-56453
|
-29121
|
-15535
|
-21679
|
-41234
|
-15405
|
-44087
|
-35520
|
-76597
|
-31996
|
-10737
|
-33761
|
-46714
|
||
-590
|
-326
|
18
|
-939
|
-2370
|
1997
|
-2702
|
-36560
|
-8315
|
-17255
|
-22816
|
-58338
|
-61564
|
-44780
|
-22455
|
-11628
|
-13969
|
-21085
|
49146
|
-85541
|
-38241
|
-71469
|
-10053
|
5989
|
-8389
|
-11520
|
-11193
|
-84341
|
-3520
|
-1293
|
-2573
|
-8950
|
918
|
-7928
|
4762
|
5222
|
1022
|
14985
|
6780
|
45361
|
||
324583
|
310568
|
225734
|
322210
|
365987
|
339830
|
268038
|
187706
|
327077
|
202826
|
162003
|
284366
|
314386
|
197378
|
462991
|
137913
|
307799
|
322153
|
282489
|
579128
|
282643
|
1041119
|
445642
|
618799
|
675197
|
314031
|
479339
|
173361
|
396957
|
392356
|
404744
|
397903
|
485284
|
441912
|
532832
|
703250
|
547267
|
408605
|
631535
|
773053
|
||
-26938
|
-72934
|
-48701
|
-48817
|
-50873
|
-86937
|
-66616
|
-31436
|
-39822
|
-58612
|
-59488
|
-39492
|
-59479
|
-77173
|
-71973
|
-90434
|
-87247
|
-48824
|
-74451
|
-94167
|
-94445
|
-113452
|
-275840
|
-141780
|
-201201
|
-153085
|
-130787
|
-167668
|
-147470
|
-121114
|
-128300
|
-150916
|
-101681
|
-74017
|
-71410
|
-119217
|
-104974
|
-115941
|
-78966
|
-133299
|
||
73617
|
36285
|
70282
|
77939
|
51566
|
69882
|
27136
|
58694
|
52402
|
46203
|
34184
|
63039
|
36207
|
44013
|
42750
|
59165
|
58283
|
85228
|
59417
|
55841
|
73446
|
112161
|
296797
|
-27983
|
251805
|
258970
|
52459
|
43077
|
98233
|
85147
|
146818
|
56889
|
114105
|
194921
|
101188
|
49656
|
95081
|
269364
|
115441
|
278530
|
||
-100555
|
-109219
|
-118983
|
-126756
|
-102439
|
-156819
|
-93752
|
-90130
|
-92224
|
-104815
|
-93672
|
-102531
|
-95686
|
-121186
|
-114723
|
-149599
|
-145530
|
-134052
|
-133868
|
-150008
|
-167891
|
-225613
|
-572637
|
-113797
|
-453006
|
-412055
|
-183246
|
-210745
|
-245703
|
-206261
|
-275118
|
-207805
|
-215786
|
-268938
|
-172598
|
-168873
|
-200055
|
-385305
|
-194407
|
-411829
|
||
297645
|
237634
|
177033
|
273393
|
315114
|
252893
|
201422
|
156270
|
287255
|
144214
|
102515
|
244874
|
254907
|
120205
|
391018
|
47479
|
220552
|
273329
|
208038
|
484961
|
188198
|
927667
|
169802
|
477019
|
473996
|
160946
|
348552
|
5693
|
249487
|
271242
|
276444
|
246987
|
383603
|
367895
|
461422
|
584033
|
442293
|
292664
|
552569
|
639754
|
||
-97218
|
-72817
|
-61860
|
-17169
|
-103100
|
-64340
|
-65157
|
149
|
-95003
|
-54926
|
-48600
|
-44966
|
-102473
|
-58741
|
-153532
|
55227
|
-84138
|
-64634
|
-54975
|
-144772
|
-78789
|
-175131
|
-73039
|
-29355
|
-133169
|
-25384
|
-87486
|
87807
|
-85372
|
-94386
|
-108178
|
-67886
|
-121337
|
-122037
|
-125977
|
-12852
|
-96106
|
-79551
|
-172034
|
-97134
|
||
-93190
|
-71007
|
-59362
|
-5695
|
-95963
|
-90925
|
-68403
|
20704
|
-86374
|
-47967
|
-50984
|
38998
|
-104148
|
-55448
|
-80591
|
-13806
|
-65486
|
-59644
|
-26796
|
43283
|
-67329
|
-13934
|
-36648
|
-9363
|
-282433
|
-144161
|
-96358
|
101321
|
-88468
|
-73696
|
27937
|
-67241
|
-105768
|
-82324
|
-100905
|
-8717
|
-100261
|
-66882
|
-86293
|
-34465
|
||
-4028
|
-1810
|
-2498
|
-11474
|
-7137
|
26585
|
3246
|
-20555
|
-8629
|
-6959
|
2384
|
-83964
|
1675
|
-3293
|
-72941
|
69033
|
-18652
|
-4990
|
-28179
|
-188055
|
-11460
|
-161197
|
-36391
|
-19992
|
149264
|
118777
|
8872
|
-13514
|
3096
|
-20690
|
-136115
|
-645
|
-15569
|
-39713
|
-25072
|
-4135
|
4155
|
-12669
|
-85741
|
-62669
|
||
200427
|
164817
|
115173
|
256224
|
212014
|
188553
|
136265
|
156419
|
192252
|
89288
|
53915
|
199908
|
152434
|
61464
|
237486
|
102706
|
136414
|
208695
|
153063
|
340189
|
109409
|
752536
|
96763
|
447664
|
340827
|
135562
|
261066
|
93500
|
164115
|
176856
|
168266
|
179101
|
262266
|
245858
|
335445
|
571181
|
346187
|
213113
|
380535
|
542620
|
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||
200427
|
164817
|
115173
|
256224
|
212014
|
188553
|
136265
|
156419
|
192252
|
89288
|
53915
|
199908
|
152434
|
61464
|
237486
|
102706
|
136414
|
208695
|
153063
|
340189
|
109409
|
752536
|
96763
|
447664
|
340827
|
135562
|
261066
|
93500
|
164115
|
176856
|
168266
|
179101
|
262266
|
245858
|
335445
|
571181
|
346187
|
213113
|
380535
|
542620
|
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|